| | |
Page
|
| |||
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-12 | | | |
| | | | S-14 | | | |
| | | | S-17 | | | |
| | | | S-19 | | | |
| | | | S-20 | | | |
| | | | S-23 | | | |
| | | | S-25 | | | |
| | | | S-26 | | | |
| | | | S-30 | | | |
| | | | S-32 | | | |
| | | | S-32 | | | |
| | | | S-33 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 14 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 58 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 64 | | | |
| | | | 90 | | | |
| | | | 92 | | | |
| | | | 110 | | | |
| | | | 115 | | | |
| | | | 123 | | | |
| | | | 125 | | | |
| | | | 133 | | | |
| | | | 133 | | | |
| | | | 134 | | | |
| | | | 136 | | |
| | |
Page
|
| |||
| | | | 138 | | | |
| | | | 144 | | | |
| | | | 147 | | | |
| | | | 148 | | | |
| | | | 156 | | | |
| | | | 162 | | | |
| | | | 162 | | | |
| | | | 169 | | | |
| | | | 170 | | | |
| | | | 172 | | | |
| | | | 174 | | | |
| | | | 189 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 192 | | | |
| | | | F-1 | | |
| Stockholder transaction expenses: | | | | | | | |
|
Sales load (as a percentage of offering price)
|
| | | | 3.0%(1) | | |
|
Offering expenses borne by us (as a percentage of offering price)
|
| | | | 0.6%(2) | | |
|
Dividend reinvestment plan fees (per sales transaction fee)
|
| | | $ | 15.00(3) | | |
|
Total stockholder transaction expenses (as a percentage of offering price)
|
| | | | 3.6% | | |
| Annual expenses (as a percentage of net assets attributable to common stock): | | | | | | | |
|
Base management fee
|
| | | | 4.73%(4) | | |
|
Incentive fees payable from Net Investment Income
|
| | | | 1.17%(5) | | |
|
Incentive fees payable from Capital Gains
|
| | | | 0.00%(5) | | |
|
Interest payments on borrowed funds
|
| | | | 8.21%(6) | | |
|
Other expenses
|
| | | | 3.02%(7) | | |
|
Acquired funds fees and expenses
|
| | | | 0.13%(8) | | |
|
Total annual expenses
|
| | | | 17.26%(9) | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5.0% annual return |
| | | $ | 156 | | | | | $ | 418 | | | | | $ | 625 | | | | | $ | 973 | | |
Fiscal Year Ended
|
| |
NAV
Per Share(1) |
| |
Sales Price
|
| |
Premium or
(Discount) of High Sales Price to NAV(2) |
| |
Premium or
(Discount) of Low Sales Price to NAV(2) |
| |
Declared
Distributions Per Share(3) |
| |||||||||||||||||||||
|
High
|
| |
Low
|
| ||||||||||||||||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter (through December 27, 2019)
|
| | | $ | * | | | | | $ | 9.12 | | | | | $ | 8.07 | | | | | | *% | | | | | | *% | | | | | $ | 0.25 | | |
Third Quarter
|
| | | $ | 9.40 | | | | | $ | 9.99 | | | | | $ | 7.34 | | | | | | 6.3% | | | | | | (21.9)% | | | | | $ | 0.25 | | |
Second Quarter
|
| | | $ | 9.55 | | | | | $ | 9.69 | | | | | $ | 7.97 | | | | | | 1.5% | | | | | | (16.5)% | | | | | $ | 0.25 | | |
First Quarter
|
| | | $ | 11.61 | | | | | $ | 8.74 | | | | | $ | 6.83 | | | | | | (24.7)% | | | | | | (41.2)% | | | | | $ | 0.25 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 11.88 | | | | | $ | 8.80 | | | | | $ | 6.46 | | | | | | (25.9)% | | | | | | (45.6)% | | | | | $ | 0.25 | | |
Third Quarter
|
| | | $ | 12.71 | | | | | $ | 9.05 | | | | | $ | 8.29 | | | | | | (28.8)% | | | | | | (34.8)% | | | | | $ | 0.25 | | |
Second Quarter
|
| | | $ | 13.71 | | | | | $ | 8.60 | | | | | $ | 7.66 | | | | | | (37.3)% | | | | | | (44.1)% | | | | | $ | 0.25 | | |
First Quarter
|
| | | $ | 13.66 | | | | | $ | 8.15 | | | | | $ | 6.88 | | | | | | (40.3)% | | | | | | (49.6)% | | | | | $ | 0.25 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 13.91 | | | | | $ | 10.00 | | | | | $ | 7.12 | | | | | | (28.1)% | | | | | | (48.8)% | | | | | $ | 0.25 | | |
Third Quarter
|
| | | $ | 14.21 | | | | | $ | 13.57 | | | | | $ | 8.67 | | | | | | (4.5)% | | | | | | (39.0)% | | | | | $ | 0.39 | | |
Second Quarter
|
| | | $ | 14.97 | | | | | $ | 14.43 | | | | | $ | 12.85 | | | | | | (3.6)% | | | | | | (14.2)% | | | | | $ | 0.39 | | |
First Quarter
|
| | | $ | 15.71 | | | | | $ | 14.65 | | | | | $ | 13.00 | | | | | | (6.7)% | | | | | | (17.3)% | | | | | $ | 0.39 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount Per Share
|
| |||
January 2, 2019
|
| |
January 24, 2019
|
| |
January 30, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
February 27, 2019
|
| |
February 27, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
March 28, 2019
|
| |
March 28, 2019
|
| | | $ | 0.0833 | | |
April 2, 2019
|
| |
April 19, 2019
|
| |
April 27, 2019
|
| | | $ | 0.0833 | | |
April 2, 2019
|
| |
May 22, 2019
|
| |
May 30, 2019
|
| | | $ | 0.0833 | | |
April 2, 2019
|
| |
June 20, 2019
|
| |
June 28, 2019
|
| | | $ | 0.0833 | | |
July 1, 2019
|
| |
July 23, 2019
|
| |
July 30, 2019
|
| | | $ | 0.0833 | | |
July 1, 2019
|
| |
August 22, 2019
|
| |
August 29, 2019
|
| | | $ | 0.0833 | | |
July 1, 2019
|
| |
September 20, 2019
|
| |
September 27, 2019
|
| | | $ | 0.0833 | | |
October 1, 2019
|
| |
October 22, 2019
|
| |
October 29, 2019
|
| | | $ | 0.0833 | | |
October 1, 2019
|
| |
November 22, 2019
|
| |
November 29, 2019
|
| | | $ | 0.0833 | | |
October 1, 2019
|
| |
December 23, 2019
|
| |
December 30, 2019
|
| | | $ | 0.0833 | | |
Total Distributions Declared and Distributed for 2019
|
| | | | | | | | | $ | 1.00 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount Per Share
|
| |||
January 2, 2018
|
| |
January 22, 2018
|
| |
January 1, 2018
|
| | | $ | 0.0833 | | |
January 2, 2018
|
| |
February 20, 2018
|
| |
February 27, 2018
|
| | | $ | 0.0833 | | |
January 2, 2018
|
| |
March 23, 2018
|
| |
March 29, 2018
|
| | | $ | 0.0833 | | |
April 2, 2018
|
| |
April 19, 2018
|
| |
April 27, 2018
|
| | | $ | 0.0833 | | |
April 2, 2018
|
| |
May 22, 2018
|
| |
May 30, 2018
|
| | | $ | 0.0833 | | |
April 2, 2018
|
| |
June 20, 2018
|
| |
June 28, 2018
|
| | | $ | 0.0833 | | |
July 2, 2018
|
| |
July 23, 2018
|
| |
July 30, 2018
|
| | | $ | 0.0833 | | |
July 2, 2018
|
| |
August 23, 2018
|
| |
August 30, 2018
|
| | | $ | 0.0833 | | |
July 2, 2018
|
| |
September 20, 2018
|
| |
September 27, 2018
|
| | | $ | 0.0833 | | |
October 1, 2018
|
| |
October 23, 2018
|
| |
October 30, 2018
|
| | | $ | 0.0833 | | |
October 1, 2018
|
| |
November 21, 2018
|
| |
November 29, 2018
|
| | | $ | 0.0833 | | |
October 1, 2018
|
| |
December 20, 2018
|
| |
December 28, 2018
|
| | | $ | 0.0833 | | |
Total Distributions Declared and Distributed for 2018
|
| | | | | | | | | $ | 1.00 | | |
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount Per Share
|
| |||
January 3, 2017
|
| |
January 20, 2017
|
| |
January 30, 2017
|
| | | $ | 0.13 | | |
January 3, 2017
|
| |
February 20, 2017
|
| |
February 27, 2017
|
| | | $ | 0.13 | | |
January 3, 2017
|
| |
March 23, 2017
|
| |
March 30, 2017
|
| | | $ | 0.13 | | |
April 3, 2017
|
| |
April 19, 2017
|
| |
April 27, 2017
|
| | | $ | 0.13 | | |
April 3, 2017
|
| |
May 23, 2017
|
| |
May 29, 2017
|
| | | $ | 0.13 | | |
April 3, 2017
|
| |
June 21, 2017
|
| |
June 29, 2017
|
| | | $ | 0.13 | | |
July 3, 2017
|
| |
July 21, 2017
|
| |
July 28, 2017
|
| | | $ | 0.13 | | |
July 3, 2017
|
| |
August 23, 2017
|
| |
August 30, 2017
|
| | | $ | 0.13 | | |
July 3, 2017
|
| |
September 20, 2017
|
| |
September 28, 2017
|
| | | $ | 0.13 | | |
October 2, 2017
|
| |
October 23, 2017
|
| |
October 30, 2017
|
| | | $ | 0.0833 | | |
October 2, 2017
|
| |
November 21, 2017
|
| |
November 29, 2017
|
| | | $ | 0.0833 | | |
October 2, 2017
|
| |
December 20, 2017
|
| |
December 28, 2017
|
| | | $ | 0.0833 | | |
Total Distributions Declared and Distributed for 2017
|
| | | | | | | | | $ | 1.42 | | |
Class and Year
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities(6) |
| |
Asset
Coverage per Unit(2)(6) |
| |
Involuntary
Liquidation Preference per Unit(3) |
| |
Average
Market Value per Unit(4) |
| ||||||||||||
| | |
(in thousands)
|
| | | | | | | | | | | | | | | | | | | |||
Capitala Finance Corp. | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit Facility(5) | | | | | | | | | | | | | | | | | | | | | | | | | |
2019 (as of September 30, 2019)
|
| | | $ | — | | | | | $ | 2,200 | | | | | | — | | | | | | N/A | | |
2018
|
| | | | 10,000 | | | | | | 2,400 | | | | | | — | | | | | | N/A | | |
2017
|
| | | | 9,000 | | | | | | 2,600 | | | | | | — | | | | | | N/A | | |
2016
|
| | | | 44,000 | | | | | | 2,600 | | | | | | — | | | | | | N/A | | |
2015
|
| | | | 70,000 | | | | | | 2,500 | | | | | | — | | | | | | N/A | | |
2014
|
| | | | — | | | | | | 1,800 | | | | | | — | | | | | | N/A | | |
2022 Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
2019 (as of September 30, 2019)
|
| | | $ | 75,000 | | | | | $ | 2,200 | | | | | | — | | | | | $ | 1,005 | | |
2018
|
| | | | 75,000 | | | | | | 2,400 | | | | | | — | | | | | | 996 | | |
2017
|
| | | | 75,000 | | | | | | 2,600 | | | | | | — | | | | | | 1,014 | | |
2022 Convertible Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
2019 (as of September 30, 2019)
|
| | | $ | 52,087 | | | | | $ | 2,200 | | | | | | — | | | | | $ | 1,000 | | |
2018
|
| | | | 52,087 | | | | | | 2,400 | | | | | | — | | | | | | 984 | | |
2017
|
| | | | 52,087 | | | | | | 2,600 | | | | | | — | | | | | | 1,001 | | |
SBA-guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2019 (as of September 30, 2019)
|
| | | $ | 150,000 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2018
|
| | | | 165,700 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2017
|
| | | | 170,700 | | | | | | N/A | | | | | | | | | | | | N/A | | |
2016
|
| | | | 170,700 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2015
|
| | | | 184,200 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2014
|
| | | | 192,200 | | | | | $ | 1,800 | | | | | | — | | | | | | N/A | | |
2013
|
| | | | 202,200 | | | | | | 2,300 | | | | | | — | | | | | | N/A | | |
2014 Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
2016
|
| | | $ | 113,438 | | | | | $ | 2,600 | | | | | | — | | | | | $ | 1,006 | | |
2015
|
| | | | 113,438 | | | | | | 2,500 | | | | | | — | | | | | | 1,020 | | |
2014
|
| | | | 113,438 | | | | | | 1,800 | | | | | | — | | | | | | 1,036 | | |
Fund II SBA-guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2012
|
| | | $ | 52,200 | | | | | $ | 2,000 | | | | | | — | | | | | | N/A | | |
2011
|
| | | | 52,200 | | | | | | 1,600 | | | | | | — | | | | | | N/A | | |
2010
|
| | | | 36,500 | | | | | | 1,600 | | | | | | — | | | | | | N/A | | |
2009
|
| | | | 36,500 | | | | | | 1,500 | | | | | | — | | | | | | N/A | | |
Fund III SBA-guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2012
|
| | | $ | 125,000 | | | | | $ | 1,700 | | | | | | — | | | | | | N/A | | |
2011
|
| | | | 90,000 | | | | | | 1,700 | | | | | | — | | | | | | N/A | | |
2010
|
| | | | 33,000 | | | | | | 1,900 | | | | | | — | | | | | | N/A | | |
2009
|
| | | | — | | | | | | — | | | | | | — | | | | | | N/A | | |
| | |
Prior to Sale
Below NAV |
| |
Example 1
10.0% Offering 10.0% Discount |
| |
Example 2
20.0% Offering 100.0% Discount |
| |||||||||||||||||||||
| | |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| ||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public(1)
|
| | | | — | | | | | $ | 8.76 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
Net proceeds per Share to Issuer
|
| | | | — | | | | | $ | 8.46 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 16,161,075 | | | | | | 17,777,183 | | | | | | 10.00% | | | | | | 19,393,290 | | | | | | 20.00% | | |
NAV per Share
|
| | | $ | 9.40 | | | | | $ | 9.31 | | | | | | | | | | | $ | 7.83 | | | | | | | | |
Share Dilution to Stockholder | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 161,611 | | | | | | 161,611 | | | | | | — | | | | | | 161,611 | | | | | | — | | |
Percentage of Shares Held by
Stockholder A |
| | | | 1.00% | | | | | | 0.91% | | | | | | (9.09)% | | | | | | 0.83% | | | | | | (16.67)% | | |
Total Asset Values | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Stockholder A
|
| | | $ | 1,518,810 | | | | | $ | 1,505,003 | | | | | | (0.91)% | | | | | $ | 1,265,702 | | | | | | (16.66)% | | |
Total Investment by Stockholder A (Assumed to Be $9.40 per Share)
|
| | | $ | 1,518,810 | | | | | $ | 1,518,810 | | | | | | — | | | | | $ | 1,518,810 | | | | | | — | | |
Total Dilution to Stockholder A (Change in Total NAV Held By Stockholder)
|
| | | | | | | | | $ | (13,807) | | | | | | — | | | | | $ | (253,108) | | | | | | — | | |
Per Share Amounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Stockholder A
|
| | | | — | | | | | $ | 9.31 | | | | | | — | | | | | $ | 7.83 | | | | | | — | | |
Investment per Share Held by Stockholder A (Assumed to be $9.40 per Share on Shares Held Prior to
Sale) |
| | | $ | 9.40 | | | | | $ | 9.40 | | | | | | — | | | | | $ | 9.40 | | | | | | — | | |
Dilution per Share Held by Stockholder A
|
| | | | — | | | | | $ | (0.09) | | | | | | — | | | | | $ | (1.57) | | | | | | — | | |
Percentage Dilution per Share Held by Stockholder A
|
| | | | — | | | | | | — | | | | | | (0.91)% | | | | | | — | | | | | | (16.66)% | | |
| | |
Prior to Sale
Below NAV |
| |
Example 1 –
50.0% Participation 20.0% Offering 20.0% Discount |
| |
Example 2 –
150.0% Participation 20.0% Offering 20.0% Discount |
| |||||||||||||||||||||
| | |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| ||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public(1)
|
| | | | — | | | | | $ | 7.79 | | | | | | — | | | | | $ | 7.79 | | | | | | — | | |
Net proceeds per Share to Issuer
|
| | | | — | | | | | $ | 7.52 | | | | | | — | | | | | $ | 7.52 | | | | | | — | | |
Increase to Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 16,161,075 | | | | | | 19,393,290 | | | | | | 20.00% | | | | | | 19,393,290 | | | | | | 20.00% | | |
NAV per Share
|
| | | $ | 9.40 | | | | | $ | 9.08 | | | | | | (3.33)% | | | | | $ | 9.08 | | | | | | (3.33)% | | |
Dilution/Accretion to Participating Stockholder A
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution/Accretion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 161,611 | | | | | | 177,772 | | | | | | — | | | | | | 210,094 | | | | | | — | | |
Percentage of Shares Held by
Stockholder A |
| | | | 1.00% | | | | | | 0.92% | | | | | | (8.33)% | | | | | | 1.08% | | | | | | 8.33% | | |
NAV Dilution/Accretion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Stockholder A
|
| | | $ | 1,518,810 | | | | | $ | 1,615,001 | | | | | | 6.33% | | | | | $ | 1,908,638 | | | | | | 25.67% | | |
Total Investment by Stockholder A (Assumed to Be $9.40 per Share)
|
| | | | — | | | | | $ | 1,644,689 | | | | | | — | | | | | $ | 1,896,447 | | | | | | — | | |
Total Dilution to Stockholder A (Change in
Total NAV Held By Stockholder) |
| | | | — | | | | | $ | (29,688) | | | | | | — | | | | | $ | 12,191 | | | | | | — | | |
NAV Dilution/Accretion per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Stockholder A
|
| | | | — | | | | | $ | 9.08 | | | | | | — | | | | | $ | 9.08 | | | | | | — | | |
Investment per Share Held by Stockholder A (Assumed to be $9.40 per Share on Shares Held Prior to Sale)
|
| | | $ | 9.40 | | | | | $ | 9.25 | | | | | | (1.56)% | | | | | $ | 9.03 | | | | | | (3.95)% | | |
NAV Dilution/Accretion per Share
Experienced by Stockholder A (NAV per Share less Investment per Share) |
| | | | — | | | | | $ | (0.17) | | | | | | — | | | | | $ | 0.06 | | | | | | — | | |
NAV Dilution/Accretion per Share
Experienced by Stockholder A (NAV Dilution/Accretion per Share Divided by Investment per Share) |
| | | | — | | | | | | — | | | | | | (1.81)% | | | | | | — | | | | | | 0.64% | | |
| | |
Prior to Sale
Below NAV |
| |
Example 1 –
1.0% New Investor 10.0% Offering 10.0% Discount |
| |
Example 2 –
1.0% New Investor 20.0% Offering 100.0% Discount |
| |||||||||||||||||||||
| | |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| ||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public(1)
|
| | | | — | | | | | $ | 8.76 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
Net proceeds per Share to Issuer
|
| | | | — | | | | | $ | 8.46 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
Increase to Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 16,161,075 | | | | | | 17,777,183 | | | | | | 10.00% | | | | | | 19,393,290 | | | | | | 20.00% | | |
NAV per Share
|
| | | $ | 9.40 | | | | | $ | 9.31 | | | | | | (0.91)% | | | | | $ | 7.83 | | | | | | (16.66)% | | |
Dilution/Accretion to Participating New Investor A
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by New Investor A
|
| | | | — | | | | | | 16,161 | | | | | | — | | | | | | 32,322 | | | | | | — | | |
Percentage of Shares Held by New Investor A
|
| | | | 0.00% | | | | | | 0.09% | | | | | | — | | | | | | 0.17% | | | | | | — | | |
NAV Dilution | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by New Investor A
|
| | | $ | — | | | | | $ | 150,500 | | | | | | — | | | | | $ | 253,140 | | | | | | — | | |
Total Investment by New Investor A
(At Price to Public) |
| | | $ | — | | | | | $ | 141,614 | | | | | | — | | | | | $ | 33 | | | | | | — | | |
Total Dilution to New Investor A (Change in Total NAV Held By New Investor)
|
| | | | | | | | | $ | 8,886 | | | | | | — | | | | | $ | 253,107 | | | | | | — | | |
NAV Dilution/Accretion per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by New Investor A
|
| | | | — | | | | | $ | 9.31 | | | | | | — | | | | | $ | 7.83 | | | | | | — | | |
Investment per Share Held by New Investor
A (Assumed to be $9.40 per Share on Shares Held Prior to Sale) |
| | | | — | | | | | $ | 8.76 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
NAV Dilution/Accretion per Share Experienced by New Investor A (NAV per Share less Investment per Share)
|
| | | | — | | | | | $ | 0.55 | | | | | | — | | | | | $ | 7.83 | | | | | | — | | |
NAV Dilution/Accretion per Share
Experienced by New Investor A (NAV Dilution/Accretion per Share Divided by Investment per Share) |
| | | | — | | | | | | — | | | | | | 6.28% | | | | | | — | | | | | | 99.99% | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 14 | | | |
| | | | 19 | | | |
| | | | 22 | | | |
| | | | 23 | | | |
| | | | 24 | | | |
| | | | 58 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 64 | | | |
| | | | 90 | | | |
| | | | 92 | | | |
| | | | 110 | | | |
| | | | 115 | | | |
| | | | 123 | | | |
| | | | 125 | | | |
| | | | 133 | | | |
| | | | 133 | | | |
| | | | 134 | | | |
| | | | 136 | | | |
| | | | 138 | | | |
| | | | 144 | | | |
| | | | 147 | | | |
| | | | 148 | | | |
| | | | 156 | | | |
| | | | 162 | | | |
| | | | 162 | | | |
| | | | 169 | | |
| | |
Page
|
| |||
| | | | 170 | | | |
| | | | 172 | | | |
| | | | 174 | | | |
| | | | 189 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 191 | | | |
| | | | 192 | | | |
| | | | F-1 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Distributions
per Share |
| |||
January 2, 2019
|
| |
January 24, 2019
|
| |
January 30, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
February 20, 2019
|
| |
February 27, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
March 21, 2019
|
| |
March 28, 2019
|
| | | $ | 0.0833 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Distributions
per Share |
| |||
April 1, 2019
|
| |
April 22, 2019
|
| |
April 29, 2019
|
| | | $ | 0.0833 | | |
April 1, 2019
|
| |
May 23, 2019
|
| |
May 30, 2019
|
| | | $ | 0.0833 | | |
April 1, 2019
|
| |
June 20, 2019
|
| |
June 27, 2019
|
| | | $ | 0.0833 | | |
| Stockholder transaction expenses: | | | | | | | |
|
Sales load (as a percentage of offering price)
|
| | | | N/A(1) | | |
|
Offering expenses borne by us (as a percentage of offering price)
|
| | | | N/A(2) | | |
|
Dividend reinvestment plan fees (per sales transaction fee)
|
| | | $ | 15.00(3) | | |
|
Total stockholder transaction expenses (as a percentage of offering price)
|
| | | | —% | | |
| Annual expenses (as a percentage of net assets attributable to common stock): | | | | | | | |
|
Base management fee
|
| | | | 4.29%(4) | | |
|
Incentive fees payable from Net Investment Income
|
| | | | 0.12%(5) | | |
|
Incentive fee payable from Capital Gains
|
| | | | —%(5) | | |
|
Interest payments on borrowed funds
|
| | | | 6.76%(6) | | |
|
Other expenses
|
| | | | 2.23(7) | | |
|
Acquired funds fees and expenses
|
| | | | 0.03%(8) | | |
|
Total annual expenses
|
| | | | 13.43%(9) | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5.0% annual return |
| | | $ | 133 | | | | | $ | 367 | | | | | $ | 564 | | | | | $ | 929 | | |
| | |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
You would pay the following expenses on a $1,000 investment, assuming
a 5.0% annual return |
| | | $ | 143 | | | | | $ | 390 | | | | | $ | 594 | | | | | $ | 958 | | |
| | |
For the
year ended December 31, 2018 |
| |
For the
year ended December 31, 2017 |
| |
For the
year ended December 31, 2016 |
| |
For the
year ended December 31, 2015 |
| |
For the
year ended December 31, 2014 |
| |||||||||||||||
Consolidated statements of operations data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total investment income
|
| | | $ | 47,293 | | | | | $ | 51,089 | | | | | $ | 68,312 | | | | | $ | 63,976 | | | | | $ | 49,528 | | |
Total expenses, net of fee waivers
|
| | | | 31,271 | | | | | | 35,565 | | | | | | 39,272 | | | | | | 38,649 | | | | | | 29,562 | | |
Net investment income
|
| | | | 16,022 | | | | | | 15,524 | | | | | | 29,040 | | | | | | 25,327 | | | | | | 19,966 | | |
Net realized gain/(loss) from investments
|
| | | | (34,804) | | | | | | (24,189) | | | | | | (22,766) | | | | | | 5,436 | | | | | | 832 | | |
Net unrealized appreciation/(depreciation) on investments and written call option
|
| | | | 840 | | | | | | 2,970 | | | | | | 2,878 | | | | | | (16,913) | | | | | | (24,238) | | |
Tax (provision) benefit
|
| | | | 1,916 | | | | | | (1,289) | | | | | | — | | | | | | — | | | | | | — | | |
Net increase/(decrease) in net assets resulting from operations
|
| | | $ | (16,026) | | | | | $ | (6,984) | | | | | $ | 9,152 | | | | | $ | 13,850 | | | | | $ | (3,440) | | |
Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 1.00 | | | | | $ | 0.98 | | | | | $ | 1.84 | | | | | $ | 1.67 | | | | | $ | 1.54 | | |
Net increase/(decrease) in net assets resulting from operations
|
| | | $ | (1.00) | | | | | $ | (0.44) | | | | | $ | 0.58 | | | | | $ | 0.91 | | | | | $ | (0.27) | | |
Distributions declared
|
| | | $ | 1.00 | | | | | $ | 1.42 | | | | | $ | 1.80 | | | | | $ | 2.38 | | | | | $ | 1.88 | | |
Net asset value per share
|
| | | $ | 11.88 | | | | | $ | 13.91 | | | | | $ | 15.79 | | | | | $ | 17.04 | | | | | $ | 18.56 | | |
Consolidated statements of assets and liabilities data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 493,165 | | | | | $ | 534,595 | | | | | $ | 584,415 | | | | | $ | 632,818 | | | | | $ | 539,864 | | |
Total net assets
|
| | | $ | 190,644 | | | | | $ | 221,887 | | | | | $ | 250,582 | | | | | $ | 268,802 | | | | | $ | 240,837 | | |
Other data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total return(1)
|
| | | | 12.14% | | | | | | (35.68)% | | | | | | 24.07% | | | | | | (20.43)% | | | | | | (0.85)% | | |
Number of portfolio company investments
at period end |
| | | | 44 | | | | | | 47 | | | | | | 53 | | | | | | 57 | | | | | | 52 | | |
Total portfolio investments for the period
|
| | | $ | 107,802 | | | | | $ | 82,750 | | | | | $ | 120,844 | | | | | $ | 260,640 | | | | | $ | 216,276 | | |
Investment repayments for the period
|
| | | $ | 123,517 | | | | | $ | 115,810 | | | | | $ | 163,564 | | | | | $ | 142,713 | | | | | $ | 80,197 | | |
| | |
For the quarter ended
|
| |||||||||||||||||||||
(Dollars in thousands, except per share data)
|
| |
December 31,
2018 |
| |
September 30,
2018 |
| |
June 30,
2018 |
| |
March 31,
2018 |
| ||||||||||||
Total investment income
|
| | | $ | 11,308 | | | | | $ | 11,530 | | | | | $ | 11,882 | | | | | $ | 12,572 | | |
Net investment income
|
| | | $ | 3,501 | | | | | $ | 3,851 | | | | | $ | 4,231 | | | | | $ | 4,438 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (9,201) | | | | | $ | (11,916) | | | | | $ | 4,948 | | | | | $ | 141 | | |
Net investment income per share(1)
|
| | | $ | 0.22 | | | | | $ | 0.24 | | | | | $ | 0.26 | | | | | $ | 0.28 | | |
Net increase (decrease) in net assets resulting from operations per share(1)
|
| | | $ | (0.57) | | | | | $ | (0.74) | | | | | $ | 0.31 | | | | | $ | 0.01 | | |
Net asset value per share at end of period
|
| | | $ | 11.88 | | | | | $ | 12.71 | | | | | $ | 13.71 | | | | | $ | 13.66 | | |
| | |
For the quarter ended
|
| |||||||||||||||||||||
(Dollars in thousands, except per share data)
|
| |
December 31,
2017 |
| |
September 30,
2017 |
| |
June 30,
2017 |
| |
March 31,
2017 |
| ||||||||||||
Total investment income
|
| | | $ | 11,600 | | | | | $ | 12,312 | | | | | $ | 12,362 | | | | | $ | 14,815 | | |
Net investment income
|
| | | $ | 4,220 | | | | | $ | 4,410 | | | | | $ | 703 | | | | | $ | 6,191 | | |
Net increase (decrease) in net assets from operations
|
| | | $ | (587) | | | | | $ | (5,753) | | | | | $ | (5,525) | | | | | $ | 4,881 | | |
Net investment income per share(1)
|
| | | $ | 0.26 | | | | | $ | 0.28 | | | | | $ | 0.04 | | | | | $ | 0.39 | | |
Net increase (decrease) in net assets from operations per share(1)
|
| | | $ | (0.04) | | | | | $ | (0.36) | | | | | $ | (0.35) | | | | | $ | 0.31 | | |
Net asset value per share at end of period
|
| | | $ | 13.91 | | | | | $ | 14.21 | | | | | $ | 14.97 | | | | | $ | 15.71 | | |
Assumed Return on Our Portfolio(1) (net of expenses)
|
| |
(10.0)%
|
| |
(5.0)%
|
| |
0.0%
|
| |
5.0%
|
| |
10.0%
|
| |||||||||||||||
Corresponding net return to common stockholder
|
| | | | (33.3)% | | | | | | (20.4)% | | | | | | (7.5)% | | | | | | 5.5% | | | | | | 18.4% | | |
| | |
NAV Per
Share(1) |
| |
Sales Price
|
| |
Premium or
(Discount) of High Sales Price to NAV(2) |
| |
Premium or
(Discount) of Low Sales Price to NAV(2) |
| |
Declared
Distributions Per Share(3) |
| |||||||||||||||||||||
Fiscal Year Ended
|
| |
High
|
| |
Low
|
| ||||||||||||||||||||||||||||||
December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Second Quarter (through April 16, 2019)
|
| | | $ | * | | | | | $ | 8.74 | | | | | $ | 7.97 | | | | | | *% | | | | | | * | | | | | $ | 0.25 | | |
First Quarter
|
| | | $ | * | | | | | $ | 8.74 | | | | | $ | 6.83 | | | | | | *% | | | | | | * | | | | | $ | 0.25 | | |
December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 11.88 | | | | | $ | 8.80 | | | | | $ | 6.46 | | | | | | (25.9)% | | | | | | (45.6)% | | | | | $ | 0.25 | | |
Third Quarter
|
| | | $ | 12.71 | | | | | $ | 9.05 | | | | | $ | 8.29 | | | | | | (28.8)% | | | | | | (34.8)% | | | | | $ | 0.25 | | |
Second Quarter
|
| | | $ | 13.71 | | | | | $ | 8.60 | | | | | $ | 7.66 | | | | | | (37.3)% | | | | | | (44.1)% | | | | | $ | 0.25 | | |
First Quarter
|
| | | $ | 13.66 | | | | | $ | 8.15 | | | | | $ | 6.88 | | | | | | (40.3)% | | | | | | (49.6)% | | | | | $ | 0.25 | | |
December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 13.91 | | | | | $ | 10.00 | | | | | $ | 7.12 | | | | | | (28.1)% | | | | | | (48.8)% | | | | | $ | 0.25 | | |
Third Quarter
|
| | | $ | 14.21 | | | | | $ | 13.57 | | | | | $ | 8.67 | | | | | | (4.5)% | | | | | | (39.0)% | | | | | $ | 0.39 | | |
Second Quarter
|
| | | $ | 14.97 | | | | | $ | 14.43 | | | | | $ | 12.85 | | | | | | (3.6)% | | | | | | (14.2)% | | | | | $ | 0.39 | | |
First Quarter
|
| | | $ | 15.71 | | | | | $ | 14.65 | | | | | $ | 13.00 | | | | | | (6.7)% | | | | | | (17.3)% | | | | | $ | 0.39 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |||
January 2, 2019
|
| |
January 24, 2019
|
| |
January 30, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
February 27, 2019
|
| |
February 27, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
March 28, 2019
|
| |
March 28, 2019
|
| | | $ | 0.0833 | | |
April 2, 2019
|
| |
April 19, 2019
|
| |
April 27, 2019
|
| | | $ | 0.0833 | | |
April 2, 2019
|
| |
May 22, 2019
|
| |
May 30, 2019
|
| | | $ | 0.0833 | | |
April 2, 2019
|
| |
June 20, 2019
|
| |
June 28, 2019
|
| | | $ | 0.0833 | | |
Total Distributions Declared for 2019
|
| | | | | | | | | $ | 0.50 | | |
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |||
January 2, 2018
|
| |
January 22, 2018
|
| |
January 1, 2018
|
| | | $ | 0.0833 | | |
January 2, 2018
|
| |
February 20, 2018
|
| |
February 27, 2018
|
| | | $ | 0.0833 | | |
January 2, 2018
|
| |
March 23, 2018
|
| |
March 29, 2018
|
| | | $ | 0.0833 | | |
April 2, 2018
|
| |
April 19, 2018
|
| |
April 27, 2018
|
| | | $ | 0.0833 | | |
April 2, 2018
|
| |
May 22, 2018
|
| |
May 30, 2018
|
| | | $ | 0.0833 | | |
April 2, 2018
|
| |
June 20, 2018
|
| |
June 28, 2018
|
| | | $ | 0.0833 | | |
July 2, 2018
|
| |
July 23, 2018
|
| |
July 30, 2018
|
| | | $ | 0.0833 | | |
July 2, 2018
|
| |
August 23, 2018
|
| |
August 30, 2018
|
| | | $ | 0.0833 | | |
July 2, 2018
|
| |
September 20, 2018
|
| |
September 27, 2018
|
| | | $ | 0.0833 | | |
October 1, 2018
|
| |
October 23, 2018
|
| |
October 30, 2018
|
| | | $ | 0.0833 | | |
October 1, 2018
|
| |
November 21, 2018
|
| |
November 29, 2018
|
| | | $ | 0.0833 | | |
October 1, 2018
|
| |
December 20, 2018
|
| |
December 28, 2018
|
| | | $ | 0.0833 | | |
Total Distributions Declared and Distributed for
2018 |
| | | | | | | | | $ | 1.00 | | |
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |||
January 3, 2017
|
| |
January 20, 2017
|
| |
January 30, 2017
|
| | | $ | 0.13 | | |
January 3, 2017
|
| |
February 20, 2017
|
| |
February 27, 2017
|
| | | $ | 0.13 | | |
January 3, 2017
|
| |
March 23, 2017
|
| |
March 30, 2017
|
| | | $ | 0.13 | | |
April 3, 2017
|
| |
April 19, 2017
|
| |
April 27, 2017
|
| | | $ | 0.13 | | |
April 3, 2017
|
| |
May 23, 2017
|
| |
May 29, 2017
|
| | | $ | 0.13 | | |
April 3, 2017
|
| |
June 21, 2017
|
| |
June 29, 2017
|
| | | $ | 0.13 | | |
July 3, 2017
|
| |
July 21, 2017
|
| |
July 28, 2017
|
| | | $ | 0.13 | | |
July 3, 2017
|
| |
August 23, 2017
|
| |
August 30, 2017
|
| | | $ | 0.13 | | |
July 3, 2017
|
| |
September 20, 2017
|
| |
September 28, 2017
|
| | | $ | 0.13 | | |
October 2, 2017
|
| |
October 23, 2017
|
| |
October 30, 2017
|
| | | $ | 0.0833 | | |
October 2, 2017
|
| |
November 21, 2017
|
| |
November 29, 2017
|
| | | $ | 0.0833 | | |
October 2, 2017
|
| |
December 20, 2017
|
| |
December 28, 2017
|
| | | $ | 0.0833 | | |
Total Distributions Declared and Distributed for
2017 |
| | | | | | | | | $ | 1.42 | | |
| | |
Investments at
Amortized Cost |
| |
Percentage
of Total |
| |
Investments at
Fair Value |
| |
Percentage
of Total |
| ||||||||||||
First Lien Debt
|
| | | $ | 252,174 | | | | | | 54.9% | | | | | $ | 237,570 | | | | | | 48.7% | | |
Second Lien Debt
|
| | | | 33,040 | | | | | | 7.2 | | | | | | 32,495 | | | | | | 6.7 | | |
Subordinated Debt
|
| | | | 72,562 | | | | | | 15.8 | | | | | | 73,113 | | | | | | 15.0 | | |
Equity and Warrants
|
| | | | 48,594 | | | | | | 10.6 | | | | | | 92,054 | | | | | | 18.9 | | |
Capitala Senior Loan Fund II, LLC
|
| | | | 13,600 | | | | | | 3.0 | | | | | | 13,695 | | | | | | 2.8 | | |
Cash and Cash Equivalents
|
| | | | 39,295 | | | | | | 8.5 | | | | | | 39,295 | | | | | | 7.9 | | |
Total
|
| | | $ | 459,265 | | | | | | 100.0% | | | | | $ | 488,222 | | | | | | 100.0% | | |
| | |
Investments at
Amortized Cost |
| |
Percentage
of Total |
| |
Investments at
Fair Value |
| |
Percentage
of Total |
| ||||||||||||
First Lien Debt
|
| | | $ | 257,147 | | | | | | 51.8% | | | | | $ | 243,489 | | | | | | 45.8% | | |
Second Lien Debt
|
| | | | 32,465 | | | | | | 6.6 | | | | | | 30,794 | | | | | | 5.8 | | |
Subordinated Debt
|
| | | | 120,235 | | | | | | 24.2 | | | | | | 103,385 | | | | | | 19.5 | | |
Equity and Warrants
|
| | | | 55,180 | | | | | | 11.1 | | | | | | 122,271 | | | | | | 23.0 | | |
Cash and Cash Equivalents
|
| | | | 31,221 | | | | | | 6.3 | | | | | | 31,221 | | | | | | 5.9 | | |
Total
|
| | | $ | 496,248 | | | | | | 100.0% | | | | | $ | 531,160 | | | | | | 100.0% | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| ||||||||||||
Business Services
|
| | | $ | 57,946 | | | | | | 12.9% | | | | | $ | 70,122 | | | | | | 14.0% | | |
Consumer Products
|
| | | | 27,746 | | | | | | 6.2 | | | | | | 29,612 | | | | | | 5.9 | | |
Information Technology
|
| | | | 25,232 | | | | | | 5.6 | | | | | | 24,761 | | | | | | 5.0 | | |
Financial Services
|
| | | | 21,666 | | | | | | 4.8 | | | | | | 26,920 | | | | | | 5.4 | | |
Sales & Marketing Services
|
| | | | 19,496 | | | | | | 4.3 | | | | | | 17,388 | | | | | | 3.5 | | |
Telecommunications
|
| | | | 18,000 | | | | | | 4.0 | | | | | | — | | | | | | — | | |
Food Product Manufacturer
|
| | | | 17,335 | | | | | | 3.9 | | | | | | 16,222 | | | | | | 3.2 | | |
Healthcare
|
| | | | 16,972 | | | | | | 3.8 | | | | | | 21,368 | | | | | | 4.3 | | |
Industrial Equipment Rental
|
| | | | 16,327 | | | | | | 3.6 | | | | | | 15,603 | | | | | | 3.1 | | |
IT Consulting
|
| | | | 15,233 | | | | | | 3.4 | | | | | | 12,231 | | | | | | 2.4 | | |
Retail
|
| | | | 14,979 | | | | | | 3.3 | | | | | | 15,000 | | | | | | 3.0 | | |
Building Products
|
| | | | 14,833 | | | | | | 3.3 | | | | | | 17,879 | | | | | | 3.6 | | |
Automobile Part Manufacturer
|
| | | | 14,384 | | | | | | 3.2 | | | | | | 9,285 | | | | | | 1.9 | | |
Healthcare Management
|
| | | | 13,792 | | | | | | 3.1 | | | | | | 9,014 | | | | | | 1.8 | | |
Investment Funds
|
| | | | 13,695 | | | | | | 3.0 | | | | | | — | | | | | | — | | |
Multi-Platform Media and Consumer Products
|
| | | | 13,000 | | | | | | 2.9 | | | | | | — | | | | | | — | | |
Textile Equipment Manufacturer
|
| | | | 12,848 | | | | | | 2.8 | | | | | | 12,505 | | | | | | 2.5 | | |
Government Services
|
| | | | 12,109 | | | | | | 2.7 | | | | | | 10,320 | | | | | | 2.1 | | |
Computer Supply Retail
|
| | | | 10,597 | | | | | | 2.4 | | | | | | 12,551 | | | | | | 2.5 | | |
Oil & Gas Services
|
| | | | 9,861 | | | | | | 2.2 | | | | | | 27,774 | | | | | | 5.6 | | |
Conglomerate
|
| | | | 9,004 | | | | | | 2.0 | | | | | | 7,645 | | | | | | 1.5 | | |
Advertising & Marketing Services
|
| | | | 8,712 | | | | | | 1.9 | | | | | | 5,157 | | | | | | 1.0 | | |
Testing Laboratories
|
| | | | 7,503 | | | | | | 1.7 | | | | | | — | | | | | | — | | |
Oil & Gas Engineering and Consulting Services
|
| | | | 6,854 | | | | | | 1.5 | | | | | | 8,528 | | | | | | 1.7 | | |
Professional and Personal Digital Imaging
|
| | | | 6,674 | | | | | | 1.5 | | | | | | 8,810 | | | | | | 1.8 | | |
Electronic Machine Repair
|
| | | | 6,432 | | | | | | 1.4 | | | | | | — | | | | | | — | | |
Produce Distribution
|
| | | | 6,210 | | | | | | 1.4 | | | | | | 6,170 | | | | | | 1.2 | | |
Farming
|
| | | | 5,880 | | | | | | 1.3 | | | | | | 5,581 | | | | | | 1.1 | | |
Restaurant
|
| | | | 4,903 | | | | | | 1.1 | | | | | | 4,880 | | | | | | 1.0 | | |
Medical Device Distributor
|
| | | | 4,797 | | | | | | 1.1 | | | | | | 4,713 | | | | | | 0.9 | | |
Online Merchandise Retailer
|
| | | | 3,499 | | | | | | 0.8 | | | | | | 3,755 | | | | | | 0.8 | | |
Footwear Retail
|
| | | | 3,184 | | | | | | 0.7 | | | | | | 17,748 | | | | | | 3.6 | | |
QSR Franchisor
|
| | | | 3,018 | | | | | | 0.7 | | | | | | 7,650 | | | | | | 1.5 | | |
Logistics
|
| | | | 2,984 | | | | | | 0.7 | | | | | | — | | | | | | — | | |
Home Repair Parts Manufacturer
|
| | | | 1,722 | | | | | | 0.4 | | | | | | 2,767 | | | | | | 0.6 | | |
Household Product Manufacturer
|
| | | | 758 | | | | | | 0.2 | | | | | | 1,316 | | | | | | 0.3 | | |
Data Processing & Digital Marketing
|
| | | | 742 | | | | | | 0.2 | | | | | | 1,035 | | | | | | 0.2 | | |
Specialty Retail
|
| | | | — | | | | | | — | | | | | | 20,713 | | | | | | 4.1 | | |
Fuel Transportation Services
|
| | | | — | | | | | | — | | | | | | 11,588 | | | | | | 2.3 | | |
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| ||||||||||||
Transportation
|
| | | $ | — | | | | | $ | — | | | | | $ | 11,560 | | | | | | 2.3% | | |
Refrigeration/HVAC Services
|
| | | | — | | | | | | — | | | | | | 8,736 | | | | | | 1.7 | | |
Bowling Products
|
| | | | — | | | | | | — | | | | | | 7,186 | | | | | | 1.4 | | |
Consumer Electronics
|
| | | | — | | | | | | — | | | | | | 3,498 | | | | | | 0.7 | | |
Replacement Window Manufacturer
|
| | | | — | | | | | | — | | | | | | 1,880 | | | | | | 0.4 | | |
In-Home Healthcare Services
|
| | | | — | | | | | | — | | | | | | 174 | | | | | | 0.1 | | |
Automotive Chemicals & Lubricants
|
| | | | — | | | | | | — | | | | | | 101 | | | | | | 0.0 | | |
Retail Display & Security Services
|
| | | | — | | | | | | — | | | | | | 100 | | | | | | 0.0 | | |
Dental Practice Management
|
| | | | — | | | | | | — | | | | | | 93 | | | | | | 0.0 | | |
Total
|
| | | $ | 448,927 | | | | | | 100.0% | | | | | $ | 499,939 | | | | | | 100.0% | | |
|
| | |
At December 31, 2018
|
| |
At December 31, 2017
|
| ||||||||||||||||||
| | |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| |
Investments at
Fair Value |
| |
Percentage of
Total Portfolio |
| ||||||||||||
South
|
| | | $ | 224,856 | | | | | | 50.1% | | | | | $ | 254,829 | | | | | | 51.0% | | |
Midwest
|
| | | | 77,537 | | | | | | 17.3 | | | | | | 84,832 | | | | | | 17.0 | | |
West
|
| | | | 77,353 | | | | | | 17.2 | | | | | | 107,835 | | | | | | 21.5 | | |
Northeast
|
| | | | 66,303 | | | | | | 14.8 | | | | | | 44,428 | | | | | | 8.9 | | |
International
|
| | | | 2,878 | | | | | | 0.6 | | | | | | 8,015 | | | | | | 1.6 | | |
Total
|
| | | $ | 448,927 | | | | | | 100.0% | | | | | $ | 499,939 | | | | | | 100.0% | | |
|
Investment
Rating |
| |
Definition
|
|
|
1
|
| | In general, the investment may be performing above our internal expectations. Full return of principal and interest is expected. Capital gain is expected. | |
|
2
|
| | In general, the investment may be performing within our internal expectations, and potential risks to the applicable investment are considered to be neutral or favorable compared to any potential risks at the time of the original investment. All new investments are initially given this rating. | |
|
3
|
| | In general, the investment may be performing below our internal expectations and therefore, investments in this category may require closer internal monitoring; however, the valuation team believes that no loss of investment return (interest and/or dividends) or principal is expected. The investment also may be out of compliance with certain financial covenants. | |
|
4
|
| | In general, the investment may be performing below internal expectations and quantitative or qualitative risks may have increased substantially since the original investment. Loss of some or all principal is expected. | |
|
5
|
| | In general, the investment may be performing substantially below our internal expectations and a number of quantitative or qualitative risks may have increased substantially since the original investment. Loss of some or all principal is expected. | |
| | |
As of December 31, 2018
|
| |
As of December 31, 2017
|
| ||||||||||||||||||
Investment Rating
|
| |
Investments at
Fair Value |
| |
Percentage of
Total Investments |
| |
Investments at
Fair Value |
| |
Percentage of
Total Investments |
| ||||||||||||
1
|
| | | $ | 171,829 | | | | | | 38.3% | | | | | $ | 191,204 | | | | | | 38.2% | | |
2
|
| | | | 194,411 | | | | | | 43.3 | | | | | | 186,445 | | | | | | 37.3 | | |
3
|
| | | | 73,325 | | | | | | 16.3 | | | | | | 97,309 | | | | | | 19.5 | | |
4
|
| | | | 9,362 | | | | | | 2.1 | | | | | | 24,981 | | | | | | 5.0 | | |
5
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 448,927 | | | | | | 100.0% | | | | | $ | 499,939 | | | | | | 100.0% | | |
| | |
December 31,
2018 |
| |||
First lien loans(1)
|
| | | $ | 10,000 | | |
Weighted average current interest rate on first lien loans
|
| | | | 7.6% | | |
Number of borrowers in CSLF II
|
| | | | 2 | | |
Largest portfolio company investment(1)
|
| | | $ | 5,550 | | |
Total of five largest portfolio company investments(1)(2)
|
| | | $ | 10,000 | | |
Portfolio Company
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value |
| |||||||||
Investments in Non-Controlled,
Non-Affiliated Portfolio Companies |
| | | | | | | | | | | | | | | | | | | | | | | | |
U.S. BioTek Laboratories, LLC
|
| | Testing Laboratories |
| | First Lien Debt (7.8% Cash (3 month LIBOR + 5.0%, 2.0% Floor), Due 12/14/23) |
| | | $ | 4,500 | | | | | $ | 4,500 | | | | | $ | 4,500 | | |
Freedom Electronics, LLC
|
| | Electronics | | | First Lien Debt (7.5% Cash (1 month LIBOR + 5.0%, 2.0% Floor), Due 12/20/23) |
| | | | 5,500 | | | | | | 5,500 | | | | | | 5,500 | | |
TOTAL INVESTMENTS IN
NON-CONTROLLED, NON-AFFILIATED PORTFOLIO COMPANIES |
| | | | | | | | |
$
|
10,000
|
| | | |
$
|
10,000
|
| | | |
$
|
10,000
|
| |
|
| | |
As of
December 31, 2018 |
| |||
ASSETS | | | | | | | |
Investments at fair value | | | | | | | |
Non-control/non-affiliate investments (amortized cost of $10,000)
|
| | | $ | 10,000 | | |
Cash and cash equivalents
|
| | | | 7,100 | | |
Interest receivable
|
| | | | 31 | | |
Total assets
|
| | | $ | 17,131 | | |
LIABILITIES | | | | | | | |
Accounts payable
|
| | | $ | 12 | | |
Total liabilities
|
| | | $ | 12 | | |
NET ASSETS | | | | | | | |
Partners’ capital
|
| | | $ | 17,119 | | |
Total net assets
|
| | | $ | 17,119 | | |
| | |
For the period from
December 20, 2018 (commencement of operations) to December 31, 2018 |
| |||
INVESTMENT INCOME | | | | | | | |
From non-controlled, non-affiliated investments: | | | | | | | |
Interest income
|
| | | $ | 31 | | |
Fee income
|
| | | | 100 | | |
Total investment income
|
| | | $ | 131 | | |
EXPENSES | | | | | | | |
General and administrative expenses
|
| | | $ | 12 | | |
Total expenses
|
| | | $ | 12 | | |
NET INVESTMENT INCOME
|
| | | $ | 119 | | |
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | 119 | | |
|
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Total investment income
|
| | | $ | 47,293 | | | | | $ | 51,089 | | | | | $ | 68,312 | | |
Total expenses, net of incentive fee waivers
|
| | | | 31,271 | | | | | | 35,565 | | | | | | 39,272 | | |
Net investment income
|
| | | | 16,022 | | | | | | 15,524 | | | | | | 29,040 | | |
Total realized loss on investments
|
| | | | (34,804) | | | | | | (24,189) | | | | | | (22,766) | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | (5,955) | | | | | | 7,049 | | | | | | 5,594 | | |
Net unrealized appreciation (depreciation) on Written Call Option
|
| | | | 6,795 | | | | | | (4,079) | | | | | | (2,716) | | |
Tax benefit (provision)
|
| | | | 1,916 | | | | | | (1,289) | | | | | | — | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (16,026) | | | | | $ | (6,984) | | | | | $ | 9,152 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Interest income
|
| | | $ | 40,357 | | | | | $ | 40,462 | | | | | $ | 54,990 | | |
Fee income
|
| | | | 2,044 | | | | | | 2,027 | | | | | | 4,118 | | |
Payment-in-kind interest and dividend income
|
| | | | 4,348 | | | | | | 7,143 | | | | | | 6,300 | | |
Dividend income
|
| | | | 397 | | | | | | 1,221 | | | | | | 2,792 | | |
Other Income
|
| | | | — | | | | | | 125 | | | | | | 85 | | |
Interest from cash and cash equivalents
|
| | | | 147 | | | | | | 111 | | | | | | 27 | | |
Total investment income
|
| | | $ | 47,293 | | | | | $ | 51,089 | | | | | $ | 68,312 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Interest and financing expenses
|
| | | $ | 17,283 | | | | | $ | 18,825 | | | | | $ | 19,711 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 2,732 | | | | | | — | | |
Base management fee
|
| | | | 9,049 | | | | | | 9,780 | | | | | | 10,588 | | |
Incentive fees, net of incentive fee waiver
|
| | | | 244 | | | | | | 350 | | | | | | 5,169 | | |
General and administrative expenses
|
| | | | 4,695 | | | | | | 3,878 | | | | | | 3,804 | | |
Total expenses, net of fee waivers
|
| | | $ | 31,271 | | | | | $ | 35,565 | | | | | $ | 39,272 | | |
| | |
As of
|
| |||||||||
Balance Sheets – AAE Acquisition, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 7,277 | | | | | $ | 6,712 | | |
Noncurrent assets
|
| | | | 22,994 | | | | | | 27,668 | | |
Total assets
|
| | | $ | 30,271 | | | | | $ | 34,380 | | |
Current liabilities
|
| | | $ | 53,939 | | | | | $ | 2,897 | | |
Noncurrent liabilities
|
| | | | 2,122 | | | | | | 51,428 | | |
Total liabilities
|
| | | $ | 56,061 | | | | | $ | 54,325 | | |
Total deficit
|
| | | $ | (25,790) | | | | | $ | (19,945) | | |
|
| | |
For the year ended
|
| |||||||||||||||
Statements of Operations – AAE Acquisition, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net sales
|
| | | $ | 27,162 | | | | | $ | 26,677 | | | | | $ | 28,352 | | |
Cost of goods sold
|
| | | | 20,098 | | | | | | 20,265 | | | | | | 22,402 | | |
Gross profit
|
| | | $ | 7,064 | | | | | $ | 6,412 | | | | | $ | 5,950 | | |
Other expenses
|
| | | $ | 12,768 | | | | | $ | 11,916 | | | | | $ | 11,812 | | |
Net loss before income taxes
|
| | | | (5,704) | | | | | | (5,504) | | | | | | (5,862) | | |
Income tax provision
|
| | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (5,704) | | | | | $ | (5,504) | | | | | $ | (5,862) | | |
|
| | |
As of
|
| |||||||||
Balance Sheets – CableOrganizer Acquisition, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 2,987 | | | | | $ | 5,182 | | |
Noncurrent assets
|
| | | | 8,459 | | | | | | 8,354 | | |
Total assets
|
| | | $ | 11,446 | | | | | $ | 13,536 | | |
Current liabilities
|
| | | $ | 13,094 | | | | | $ | 5,205 | | |
Noncurrent liabilities
|
| | | | — | | | | | | 12,346 | | |
Total liabilities
|
| | | $ | 13,094 | | | | | $ | 17,551 | | |
Total deficit
|
| | | $ | (1,648) | | | | | $ | (4,015) | | |
|
| | |
For the year ended
|
| |||||||||||||||
Statements of Operations – CableOrganizer Acquisition, LLC.
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net sales
|
| | | $ | 18,115 | | | | | $ | 27,133 | | | | | $ | 23,277 | | |
Cost of goods sold
|
| | | | 12,183 | | | | | | 19,819 | | | | | | 15,715 | | |
Gross profit
|
| | | $ | 5,932 | | | | | $ | 7,314 | | | | | $ | 7,562 | | |
Other expenses
|
| | | $ | 7,960 | | | | | $ | 10,690 | | | | | $ | 10,344 | | |
Net loss before income taxes
|
| | | | (2,028) | | | | | | (3,376) | | | | | | (2,782) | | |
Income tax provision
|
| | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (2,028) | | | | | $ | (3,376) | | | | | $ | (2,782) | | |
|
| | |
As of
|
| |||||||||
Balance Sheets – Eastport Holdings, LLC
|
| |
August 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 99,483 | | | | | $ | 94,396 | | |
Noncurrent assets
|
| | | | 185,292 | | | | | | 180,266 | | |
Total assets
|
| | | $ | 284,775 | | | | | $ | 274,662 | | |
Current liabilities
|
| | | $ | 163,085 | | | | | $ | 153,182 | | |
Noncurrent liabilities
|
| | | | 60,939 | | | | | | 56,272 | | |
Total liabilities
|
| | | $ | 224,024 | | | | | $ | 209,454 | | |
Total equity
|
| | | $ | 60,751 | | | | | $ | 65,208 | | |
|
| | |
For the eight
months ended August 31, 2018 |
| |
For the year ended
|
| ||||||||||||
Statements of Operations – Eastport Holdings, LLC
|
| |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||||||||
Net sales
|
| | | $ | 373,943 | | | | | $ | 510,400 | | | | | $ | 499,986 | | |
Cost of goods sold
|
| | | | 267,395 | | | | | | 364,605 | | | | | | 377,036 | | |
Gross profit
|
| | | $ | 106,548 | | | | | $ | 145,795 | | | | | $ | 122,950 | | |
Other expenses
|
| | | $ | 103,811 | | | | | $ | 135,597 | | | | | $ | 111,677 | | |
Net income before income taxes
|
| | | | 2,737 | | | | | | 10,198 | | | | | | 11,273 | | |
Income tax provision
|
| | | | 335 | | | | | | 278 | | | | | | — | | |
Net income
|
| | | $ | 2,402 | | | | | $ | 9,920 | | | | | $ | 11,273 | | |
|
| | |
As of
|
| |||||||||
Balance Sheets – Micro Precision, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 5,880 | | | | | $ | 6,187 | | |
Noncurrent assets
|
| | | | 19,436 | | | | | | 15,864 | | |
Total assets
|
| | | $ | 25,316 | | | | | $ | 22,051 | | |
Current liabilities
|
| | | $ | 7,712 | | | | | $ | 6,511 | | |
Noncurrent liabilities
|
| | | | 13,961 | | | | | | 15,790 | | |
Total liabilities
|
| | | $ | 21,673 | | | | | $ | 22,301 | | |
Total equity (deficit)
|
| | | $ | 3,643 | | | | | $ | (250) | | |
|
| | |
For the year ended
|
| |||||||||||||||
Statements of Operations – Micro Precision, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net sales
|
| | | $ | 12,083 | | | | | $ | 14,053 | | | | | $ | 17,788 | | |
Cost of goods sold
|
| | | | 6,595 | | | | | | 8,677 | | | | | | 12,183 | | |
Gross profit
|
| | | $ | 5,488 | | | | | $ | 5,376 | | | | | $ | 5,605 | | |
Other expenses
|
| | | $ | 5,562 | | | | | $ | 6,590 | | | | | $ | 6,836 | | |
Net loss before income taxes
|
| | | | (74) | | | | | | (1,214) | | | | | | (1,231) | | |
Income tax provision
|
| | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (74) | | | | | $ | (1,214) | | | | | $ | (1,231) | | |
|
| | |
As of
|
| |||||||||
Balance Sheets – Navis Holdings, Inc.
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 5,868 | | | | | $ | 4,723 | | |
Noncurrent assets
|
| | | | 5,145 | | | | | | 2,162 | | |
Total assets
|
| | | $ | 11,013 | | | | | $ | 6,885 | | |
Current liabilities
|
| | | $ | 5,542 | | | | | $ | 2,463 | | |
Noncurrent liabilities
|
| | | | 8,060 | | | | | | 6,738 | | |
Total liabilities
|
| | | $ | 13,602 | | | | | $ | 9,201 | | |
Total deficit
|
| | | $ | (2,589) | | | | | $ | (2,316) | | |
|
| | |
For the year ended
|
| |||||||||||||||
Statements of Operations – Navis Holdings, Inc.
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net sales
|
| | | $ | 14,305 | | | | | $ | 13,947 | | | | | $ | 17,803 | | |
Cost of goods sold
|
| | | | 8,456 | | | | | | 8,729 | | | | | | 10,933 | | |
Gross profit
|
| | | $ | 5,849 | | | | | $ | 5,218 | | | | | $ | 6,870 | | |
Other expenses
|
| | | $ | 5,977 | | | | | $ | 4,684 | | | | | $ | 5,070 | | |
Net income (loss) before income taxes
|
| | | | (128) | | | | | | 534 | | | | | | 1,800 | | |
Income tax provision
|
| | | | 20 | | | | | | 1,185 | | | | | | 701 | | |
Net income (loss)
|
| | | $ | (148) | | | | | $ | (651) | | | | | $ | 1,099 | | |
| | |
Contractual Obligations Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
SBA Debentures
|
| | | $ | — | | | | | $ | 80,700 | | | | | $ | 85,000 | | | | | $ | — | | | | | $ | 165,700 | | |
2022 Notes
|
| | | | — | | | | | | — | | | | | | 75,000 | | | | | | — | | | | | | 75,000 | | |
2022 Convertible Notes
|
| | | | — | | | | | | — | | | | | | 52,088 | | | | | | — | | | | | | 52,088 | | |
Credit Facility
|
| | | | — | | | | | $ | 10,000 | | | | | | — | | | | | | — | | | | | $ | 10,000 | | |
Total Contractual Obligations
|
| | | $ | — | | | | | $ | 90,700 | | | | | $ | 212,088 | | | | | $ | — | | | | | $ | 302,788 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |||
January 2, 2018
|
| |
January 22, 2018
|
| |
January 30, 2018
|
| | | $ | 0.0833 | | |
January 2, 2018
|
| |
February 20, 2018
|
| |
February 27, 2018
|
| | | | 0.0833 | | |
January 2, 2018
|
| |
March 23, 2018
|
| |
March 29, 2018
|
| | | | 0.0833 | | |
April 2, 2018
|
| |
April 19, 2018
|
| |
April 27, 2018
|
| | | | 0.0833 | | |
April 2, 2018
|
| |
May 22, 2018
|
| |
May 30, 2018
|
| | | | 0.0833 | | |
April 2, 2018
|
| |
June 20, 2018
|
| |
June 28, 2018
|
| | | | 0.0833 | | |
July 2, 2018
|
| |
July 23, 2018
|
| |
July 30, 2018
|
| | | | 0.0833 | | |
July 2, 2018
|
| |
August 23, 2018
|
| |
August 30, 2018
|
| | | | 0.0833 | | |
July 2, 2018
|
| |
September 20, 2018
|
| |
September 27, 2018
|
| | | | 0.0833 | | |
October 1, 2018
|
| |
October 23, 2018
|
| |
October 30, 2018
|
| | | | 0.0833 | | |
October 1, 2018
|
| |
November 21, 2018
|
| |
November 29, 2018
|
| | | | 0.0833 | | |
October 1, 2018
|
| |
December 20, 2018
|
| |
December 28, 2018
|
| | | | 0.0833 | | |
Total Distributions Declared and Distributed for 2018
|
| | | | | | | | | $ | 1.00 | | |
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |||
January 3, 2017
|
| |
January 20, 2017
|
| |
January 30, 2017
|
| | | $ | 0.1300 | | |
January 3, 2017
|
| |
February 20, 2017
|
| |
February 27, 2017
|
| | | | 0.1300 | | |
January 3, 2017
|
| |
March 23, 2017
|
| |
March 30, 2017
|
| | | | 0.1300 | | |
April 3, 2017
|
| |
April 19, 2017
|
| |
April 27, 2017
|
| | | | 0.1300 | | |
April 3, 2017
|
| |
May 23, 2017
|
| |
May 29, 2017
|
| | | | 0.1300 | | |
April 3, 2017
|
| |
June 21, 2017
|
| |
June 29, 2017
|
| | | | 0.1300 | | |
July 3, 2017
|
| |
July 21, 2017
|
| |
July 28, 2017
|
| | | | 0.1300 | | |
July 3, 2017
|
| |
August 23, 2017
|
| |
August 30, 2017
|
| | | | 0.1300 | | |
July 3, 2017
|
| |
September 20, 2017
|
| |
September 28, 2017
|
| | | | 0.1300 | | |
October 2, 2017
|
| |
October 23, 2017
|
| |
October 30, 2017
|
| | | | 0.0833 | | |
October 2, 2017
|
| |
November 21, 2017
|
| |
November 29, 2017
|
| | | | 0.0833 | | |
October 2, 2017
|
| |
December 20, 2017
|
| |
December 28, 2017
|
| | | | 0.0833 | | |
Total Distributions Declared and Distributed for 2017
|
| | | | | | | | | $ | 1.42 | | |
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount Per Share
|
| |||
January 4, 2016
|
| |
January 22, 2016
|
| |
January 28, 2016
|
| | | $ | 0.1567 | | |
January 4, 2016
|
| |
February 19, 2016
|
| |
February 26, 2016
|
| | | | 0.1567 | | |
January 4, 2016
|
| |
March 22, 2016
|
| |
March 30, 2016
|
| | | | 0.1567 | | |
April 1, 2016
|
| |
April 22, 2016
|
| |
April 28, 2016
|
| | | | 0.1567 | | |
April 1, 2016
|
| |
May 23, 2016
|
| |
May 30, 2016
|
| | | | 0.1567 | | |
April 1, 2016
|
| |
June 21, 2016
|
| |
June 29, 2016
|
| | | | 0.1567 | | |
July 1, 2016
|
| |
July 22, 2016
|
| |
July 29, 2016
|
| | | | 0.1567 | | |
July 1, 2016
|
| |
August 22, 2016
|
| |
August 30, 2016
|
| | | | 0.1567 | | |
July 1, 2016
|
| |
September 22, 2016
|
| |
September 29, 2016
|
| | | | 0.1567 | | |
September 22, 2016
|
| |
October 21, 2016
|
| |
October 28, 2016
|
| | | | 0.1300 | | |
September 22, 2016
|
| |
November 21, 2016
|
| |
November 29, 2016
|
| | | | 0.1300 | | |
September 22, 2016
|
| |
December 21, 2016
|
| |
December 29, 2016
|
| | | | 0.1300 | | |
Total Distributions Declared and Distributed for 2016
|
| | | | | | | | | $ | 1.80 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Distributions
per Share |
| |||
January 2, 2019
|
| |
January 24, 2019
|
| |
January 30, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
February 20, 2019
|
| |
February 27, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
March 21, 2019
|
| |
March 28, 2019
|
| | | $ | 0.0833 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Distributions
per Share |
| |||
April 1, 2019
|
| |
April 22, 2019
|
| |
April 29, 2019
|
| | | $ | 0.0833 | | |
April 1, 2019
|
| |
May 23, 2019
|
| |
May 30, 2019
|
| | | $ | 0.0833 | | |
April 1, 2019
|
| |
June 20, 2019
|
| |
June 27, 2019
|
| | | $ | 0.0833 | | |
Class and Year
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities(6) |
| |
Asset
Coverage per Unit(2)(6) |
| |
Involuntary
Liquidation Preference per Unit(3) |
| |
Average
Market Value per Unit(4) |
| ||||||||||||
| | |
(in thousands)
|
| | | | | | | | | | | | | | | | | | | |||
Capitala Finance Corp. | | | | | | | | | | | | | | | | | | | | | | | | | |
Credit Facility(5) | | | | | | | | | | | | | | | | | | | | | | | | | |
2018
|
| | | $ | 10,000 | | | | | $ | 2,400 | | | | | | — | | | | | | N/A | | |
2017
|
| | | | 9,000 | | | | | | 2,600 | | | | | | — | | | | | | N/A | | |
2016
|
| | | | 44,000 | | | | | | 2,600 | | | | | | — | | | | | | N/A | | |
2015
|
| | | | 70,000 | | | | | | 2,500 | | | | | | — | | | | | | N/A | | |
2014
|
| | | | — | | | | | | 1,800 | | | | | | — | | | | | | N/A | | |
2022 Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
2018
|
| | | $ | 75,000 | | | | | $ | 2,400 | | | | | | — | | | | | $ | 996 | | |
2017
|
| | | | 75,000 | | | | | | 2,600 | | | | | | — | | | | | | 1,014 | | |
2022 Convertible Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
2018
|
| | | $ | 52,087 | | | | | $ | 2,400 | | | | | | — | | | | | $ | 984 | | |
2017
|
| | | | 52,087 | | | | | | 2,600 | | | | | | — | | | | | | 1,001 | | |
SBA – guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2018
|
| | | $ | 165,700 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2017
|
| | | | 170,700 | | | | | | N/A | | | | | | | | | | | | N/A | | |
2016
|
| | | | 170,700 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2015
|
| | | | 184,200 | | | | | | N/A | | | | | | — | | | | | | N/A | | |
2014
|
| | | | 192,200 | | | | | $ | 1,800 | | | | | | — | | | | | | N/A | | |
2013
|
| | | | 202,200 | | | | | | 2,300 | | | | | | — | | | | | | N/A | | |
2014 Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
2016
|
| | | $ | 113,438 | | | | | $ | 2,600 | | | | | | — | | | | | $ | 1,006 | | |
2015
|
| | | | 113,438 | | | | | | 2,500 | | | | | | — | | | | | | 1,020 | | |
2014
|
| | | | 113,438 | | | | | | 1,800 | | | | | | — | | | | | | 1,036 | | |
Fund II SBA – guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2012
|
| | | $ | 52,200 | | | | | $ | 2,000 | | | | | | — | | | | | | N/A | | |
2011
|
| | | | 52,200 | | | | | | 1,600 | | | | | | — | | | | | | N/A | | |
2010
|
| | | | 36,500 | | | | | | 1,600 | | | | | | — | | | | | | N/A | | |
2009
|
| | | | 36,500 | | | | | | 1,500 | | | | | | — | | | | | | N/A | | |
Class and Year
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities(6) |
| |
Asset
Coverage per Unit(2)(6) |
| |
Involuntary
Liquidation Preference per Unit(3) |
| |
Average
Market Value per Unit(4) |
| ||||||||||||
| | |
(in thousands)
|
| | | | | | | | | | | | | | | | | | | |||
Fund III SBA – guaranteed debentures | | | | | | | | | | | | | | | | | | | | | | | | | |
2012
|
| | | $ | 125,000 | | | | | $ | 1,700 | | | | | | — | | | | | | N/A | | |
2011
|
| | | | 90,000 | | | | | | 1,700 | | | | | | — | | | | | | N/A | | |
2010
|
| | | | 33,000 | | | | | | 1,900 | | | | | | — | | | | | | N/A | | |
2009
|
| | | | — | | | | | | — | | | | | | — | | | | | | N/A | | |
|
Investment
Rating |
| |
Summary Description
|
|
|
1
|
| | In general, the investment may be performing above our internal expectations. Full return of principal and interest is expected. Capital gain is expected. | |
|
2
|
| | In general, the investment may be performing within our internal expectations, and potential risks to the applicable investment are considered to be neutral or favorable compared to any potential risks at the time of the original investment. All new investments are initially given this rating. | |
|
3
|
| | In general, the investment may be performing below our internal expectations and therefore, investments in this category may require closer internal monitoring; however, the valuation team believes that no loss of investment return (interest and/or dividends) or principal is expected. The investment also may be out of compliance with certain financial covenants. | |
|
4
|
| | In general, the investment may be performing below internal expectations and quantitative or qualitative risks may have increased materially since the date of the investment. Some loss of investment return and/or principal is expected. | |
|
5
|
| | In general, the investment may be performing substantially below our internal expectations and a number of quantitative or qualitative risks may have increased substantially since the original investment. Loss of some or all principal is expected. | |
| | |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| ||||||||||||||||||
Investment Rating
|
| |
Investments
at Fair Value |
| |
Percentage of
Total Investments |
| |
Investments
at Fair Value |
| |
Percentage of
Total Investments |
| ||||||||||||
1
|
| | | $ | 171,829 | | | | | | 38.3% | | | | | $ | 191,204 | | | | | | 38.2% | | |
2
|
| | | | 194,411 | | | | | | 43.3 | | | | | | 186,445 | | | | | | 37.3 | | |
3
|
| | | | 73,325 | | | | | | 16.3 | | | | | | 97,309 | | | | | | 19.5 | | |
4
|
| | | | 9,362 | | | | | | 2.1 | | | | | | 24,981 | | | | | | 5.0 | | |
5
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 448,927 | | | | | | 100.0% | | | | | $ | 499,939 | | | | | | 100.0% | | |
Name and Address of Portfolio Company |
| |
Nature of Business
|
| |
Type of Investment and
General Terms(1)(2)(3)(4) |
| |
% of
Class Held |
| |
Cost
|
| |
Fair Value
|
| |||||||||
| | | | | | | | | | | | | | |
(in thousands)
|
| |
(in thousands)
|
| ||||||
3 Bridge Solutions, LLC
920 2nd Avenue S, Suite 650 Minneapolis, MN 55402 |
| | IT Consulting | | | First Lien Debt (11.3% Cash (1 month LIBOR + 9.0%, 1.0% Floor), Due 12/4/22) |
| | | | | | | | | $ | 13,954 | | | | | $ | 13,954 | | |
| | | | | | Preferred Units (965 units, 8.0% PIK)(5) | | | | | 3.2% | | | | | | 1,049 | | | | | | 1,049 | | |
| | | | | | Membership Units (39,000 units) | | | | | 3.3% | | | | | | 10 | | | | | | 230 | | |
Alternative Biomedical Solutions, LLC
50 South Sixth Street, Suite 1290 Minneapolis, MN 55402 |
| | Healthcare | | | First Lien Debt (9.5% Cash (1 month LIBOR + 7.0%, 1.0% Floor), Due 12/18/22) | | | | | | | | | | | 118 | | | | | | 118 | | |
| | | | | | First Lien Debt (12.4% Cash, Due 12/18/22)(6) |
| | | | | | | | | | 13,000 | | | | | | 10,370 | | |
| | | | | | Membership Units (20,092 units) | | | | | 3.2% | | | | | | 800 | | | | | | — | | |
AAE Acquisition, LLC(20)
13764 Airline Highway Baton Rouge, Louisiana 70817 |
| | Industrial Equipment Rental | | | Second Lien Debt (6.0% Cash, Due 8/24/19)(7) | | | | | | | | | | | 16,327 | | | | | | 16,327 | | |
| | | | | | Membership Units (2.2% fully diluted) |
| | | | 2.2% | | | | | | 17 | | | | | | — | | |
| | | | | |
Warrants (37.8% fully diluted)
|
| | | | 37.8% | | | | | | — | | | | | | — | | |
American Clinical Solutions, LLC
2424 N. Federal Highway Boca Raton, Florida 33431 |
| | Healthcare | | | First Lien Debt (10.5% Cash, 2.0% PIK, Due 6/11/20)(8) |
| | | | | | | | | | 8,918 | | | | | | 6,484 | | |
Amerimark Direct, LLC
100 Nixon Lane Edison, New Jersey 08837 |
| |
Consumer Products
|
| | First Lien Debt (12.8% Cash, Due 9/8/21) |
| | | | | | | | | | 18,029 | | | | | | 18,300 | | |
B&W Quality Growers, LLC
7798 Co Road 512 Fellsmere, Florida 32948 |
| | Farming | | | Membership Unit Warrants (91,739 Units) | | | | | 7.2% | | | | | | — | | | | | | 5,880 | | |
BigMouth, Inc
655 Winding Brook Drive Glastonbury, CT 06033 |
| |
Consumer Products
|
| | First Lien Debt (14.3% Cash, Due 11/14/21)(6) |
| | | | | | | | | | 9,094 | | | | | | 9,094 | | |
| | | | | | Series A Preferred Stock (350,000 shares, 8.0% PIK)(5) |
| | | | 1.8% | | | | | | 411 | | | | | | 352 | | |
Bluestem Brands, Inc.
6509 Flying Cloud Drive Eden Prairie, Minnesota 55344 |
| | Online Merchandise Retailer |
| | First Lien Debt (10.0% Cash (1 month LIBOR + 7.5%, 1.0% Floor), Due 11/7/20) |
| | | | | | | | | | 3,762 | | | | | | 3,499 | | |
Burgaflex Holdings, LLC(19)
10160 Gainey Dr. Holly, Michigan 48442 |
| | Automobile Part Manufacturer | | | First Lien Debt (12.0% Cash, 1.0% PIK, Due 3/23/21) |
| | | | | | | | | | 14,801 | | | | | | 14,384 | | |
| | | | | | Common Stock Class A (1,253,198 shares) | | | | | 5.5% | | | | | | 1,504 | | | | | | — | | |
| | | | | | Common Stock Class B (900,000 shares) | | | | | 3.9% | | | | | | 300 | | | | | | — | | |
Burke America Parts Group, LLC
5852 W. 51st Street Chicago, Illinois 60638 |
| | Home Repair Parts Manufacturer | | |
Membership Units (14 units)
|
| | | | 2.0% | | | | | | 5 | | | | | | 1,722 | | |
California Pizza Kitchen, Inc.
12181 Bluff Creek Drive Playa Vista, California 90094 |
| | Restaurant | | | Second Lien Debt (12.5% Cash (1 month LIBOR + 10.0%, 1.0% Floor), Due 8/23/23) | | | | | | | | | | | 4,903 | | | | | | 4,903 | | |
Name and Address of Portfolio Company |
| |
Nature of Business
|
| |
Type of Investment and
General Terms(1)(2)(3)(4) |
| |
% of
Class Held |
| |
Cost
|
| |
Fair Value
|
| |||||||||
| | | | | | | | | | | | | | |
(in thousands)
|
| |
(in thousands)
|
| ||||||
CableOrganizer Acquisition, LLC(20)
6250 NW 27th Way Ft. Lauderdale, Florida 33309 |
| | Computer Supply Retail | | | First Lien Debt (10.0% Cash, Due 5/24/19)(9) |
| | | | | | | | | $ | 1,708 | | | | | $ | 1,708 | | |
| | | | | | First Lien Debt (12.0% Cash, 4.0% PIK, Due 6/30/19)(7) |
| | | | | | | | | | 8,889 | | | | | | 8,889 | | |
| | | | | | Preferred Units (4,000,000 units) | | | | | | | | | | | 2,354 | | | | | | — | | |
| | | | | | Common Stock (21.3% fully diluted) | | | | | 21.3% | | | | | | 1,394 | | | | | | — | | |
| | | | | | Common Stock Warrants (10.0% fully diluted) | | | | | 10.0% | | | | | | — | | | | | | — | | |
Capitala Senior Loan Fund II,
LLC(20) 4201 Congress Street Charlotte, North Carolina 28209 |
| | Investment Funds | | | Membership Units (80% ownership)(10)(11) | | | | | 80.0% | | | | | | 13,600 | | | | | | 13,695 | | |
Cedar Ultimate Parent, LLC
5440 West Chester Road West Chester, Ohio 45069 |
| | Consumer Electronics | | | Series C Preferred Stock (4,759,250 units) | | | | | 76.1% | | | | | | 958 | | | | | | — | | |
| | | | | | Series D Preferred Stock (16,562,190 units) | | | | | 57.1% | | | | | | — | | | | | | — | | |
| | | | | | Series E Common Units (190,370 units) | | | | | 19.0% | | | | | | — | | | | | | — | | |
Chicken Soup for the Soul, LLC
132 East Putnam Avenue Cos Cob, Connecticut 06807 |
| | Multi-platform Media and Consumer Products |
| | First Lien Debt (10.9% Cash (1 month LIBOR + 8.5%, 1.5% Floor), Due 12/13/20) |
| | | | | | | | | | 13,000 | | | | | | 13,000 | | |
City Gear, LLC(19)
4841 Summer Avenue Memphis, Tennessee 38122 |
| | Footwear Retail | | | Membership Unit Warrants (11.4% fully diluted)(12) | | | | | 11.4% | | | | | | — | | | | | | 3,184 | | |
CIS Secure Computing, Inc.
43671 Trade Center Place, Suite 142 Dulles, VA 20166 |
| | Government Services | | | First Lien Debt (10.8% Cash (1 month LIBOR + 8.5%, 1.0% Floor), 1.0% PIK, Due 9/14/22) |
| | | | | | | | | | 10,428 | | | | | | 10,428 | | |
| | | | | | Common Stock (46,163 shares) | | | | | 4.0% | | | | | | 1,000 | | | | | | 1,681 | | |
Corporate Visions, Inc.
894 Incline Way Incline Village, Nevada 89451 |
| | Sales & Marketing Services | | | Subordinated Debt (9.0% Cash, 2.0% PIK, Due 11/29/21) | | | | | | | | | | | 18,940 | | | | | | 18,679 | | |
| | | | | | Common Stock (15,750 shares) | | | | | 2.5% | | | | | | 1,575 | | | | | | 817 | | |
Currency Capital, LLC
12100 Wilshire Boulevard Los Angeles, CA 90025 |
| | Financial Services | | | First Lien Debt (13.4% Cash (1 month LIBOR + 11.0%, 0.5% Floor), Due 1/2/20)(11) |
| | | | | | | | | | 16,788 | | | | | | 16,788 | | |
| | | | | | Class A Preferred Units (2,000,000 units)(11) | | | | | 2.1% | | | | | | 2,000 | | | | | | 2,000 | | |
Eastport Holdings, LLC(19)
4841 Summer Avenue Memphis, TN 38122 |
| | Business Services | | | Subordinated Debt (15.8% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 4/29/20) | | | | | | | | | | | 15,496 | | | | | | 16,500 | | |
| | | | | | Membership Units (22.9% ownership) | | | | | 22.9% | | | | | | 3,263 | | | | | | 17,610 | | |
Flavors Holdings, Inc.
300 Jefferson Street Camden, NJ 08104 |
| | Food Product Manufacturer | | | First Lien Debt (8.6% Cash (3 month LIBOR + 5.8%, 1.0% Floor), Due 4/3/20) | | | | | | | | | | | 6,241 | | | | | | 6,070 | | |
| | | | | | Second Lien Debt (12.8% Cash (3 month LIBOR + 10.0%, 1.0% Floor), Due 10/3/21) | | | | | | | | | | | 11,809 | | | | | | 11,265 | | |
Freedom Electronics, LLC
2205 May Ct. NW Kennesaw, Georgia 30144 |
| | Electronic Machine Repair |
| | First Lien Debt (8.7% Cash (1 month LIBOR + 6.25%, 2.0% Floor), Due 12/20/23)(13) |
| | | | | | | | | | 250 | | | | | | 250 | | |
| | | | | | First Lien Debt (9.1% Cash, Due 12/20/23)(6) | | | | | | | | | | | 6,000 | | | | | | 6,000 | | |
| | | | | | Membership Units (181,818 units) | | | | | 0.6% | | | | | | 182 | | | | | | 182 | | |
Name and Address of Portfolio Company |
| |
Nature of Business
|
| |
Type of Investment and
General Terms(1)(2)(3)(4) |
| |
% of
Class Held |
| |
Cost
|
| |
Fair Value
|
| |||||||||
| | | | | | | | | | | | | | |
(in thousands)
|
| |
(in thousands)
|
| ||||||
Installs, LLC
241 Main Street Buffalo, New York 14203 |
| | Logistics | | | First Lien Debt (9.3% Cash (1 month LIBOR + 7.0%, 1.8% Floor), Due 6/20/23) | | | | | | | | | | $ | 2,984 | | | | | $ | 2,984 | | |
GA Communications, Inc.(19)
2196 West Part Court Stone Mountain, Georgia 30087 |
| | Advertising & Marketing Services | | | Series A-1 Preferred Stock (1,998 shares, 8.0% PIK Dividend)(5) | | | | | 8.3% | | | | | | 3,179 | | | | | | 3,482 | | |
| | | | | | Series B-1 Common Stock (200,000 shares) | | | | | 8.3% | | | | | | 2 | | | | | | 1,325 | | |
J&J Produce Holdings, Inc.(19)
4003 Seminole Pratt Whitney Road Loxahatchee, Florida 33470 |
| |
Produce Distribution
|
| | Subordinated Debt (13.0% Cash, Due 6/16/19)(7) | | | | | | | | | | | 6,406 | | | | | | 6,210 | | |
| | | | | |
Common Stock (8,182 shares)
|
| | | | 3.7% | | | | | | 818 | | | | | | — | | |
| | | | | | Common Stock Warrants (6,369 shares) | | | | | 2.9% | | | | | | — | | | | | | — | | |
LJS Partners, LLC(19)
10350 Ormsby Park Place Louisville, Kentucky 40223 |
| | QSR Franchisor | | | Common Stock (1,587,848 shares) | | | | | 9.2% | | | | | | 1,188 | | | | | | 3,018 | | |
MC Sign Lessor Corp.
8959 Tyler Blvd Mentor, Ohio 44060 |
| | Advertising & Marketing Services | | | First Lien Debt (9.3% Cash (1 month LIBOR + 7.0%, 1.0% Floor), Due 12/22/22)(14) |
| | | | | | | | | | — | | | | | | — | | |
| | | | | | First Lien Debt (9.3% Cash (1 month LIBOR + 7.0%, 1.0% Floor), Due 12/22/22)(15) |
| | | | | | | | | | 3,905 | | | | | | 3,905 | | |
Micro Precision, LLC(20)
1102 Windam Road South Windam, Connecticut 06266 |
| | Conglomerate | | | Subordinated Debt (10.0% Cash, Due 1/1/19)(7) | | | | | | | | | | | 1,862 | | | | | | 1,862 | | |
| | | | | | Subordinated Debt (14.0% Cash, 4.0% PIK, Due 1/1/19)(7) | | | | | | | | | | | 4,325 | | | | | | 4,325 | | |
| | | | | | Series A Preferred Units (47 units) | | | | | 25.6% | | | | | | 1,629 | | | | | | 2,817 | | |
MMI Holdings, LLC(19)
325 McGill Avenue, Suite 195 Concord, North Carolina 28027 |
| | Medical Device Distributor | | | First Lien Debt (12.0% Cash, Due 1/31/20)(7) |
| | | | | | | | | | 2,600 | | | | | | 2,600 | | |
| | | | | | Subordinated Debt (6.0% Cash, Due 1/31/20)(7) | | | | | | | | | | | 388 | | | | | | 400 | | |
| | | | | | Preferred Units (1,000 units, 6.0% PIK Dividend)(5) | | | | | 100.0% | | | | | | 1,474 | | | | | | 1,612 | | |
| | | | | | Common Membership Units (45 units) |
| | | | 5.0% | | | | | | — | | | | | | 185 | | |
Navis Holdings, Inc.(20)
113 Woodside Drive Lexington, North Carolina 27292 |
| | Textile Equipment Manufacturer | | | First Lien Debt (15.0% Cash, Due 10/30/20)(7) |
| | | | | | | | | | 7,500 | | | | | | 7,500 | | |
| | | | | | Class A Preferred Stock (1,000 shares, 10.0% Cash Dividend)(5) | | | | | 100.0% | | | | | | 1,000 | | | | | | 1,000 | | |
| | | | | | Common Stock (300,000 shares) | | | | | 50.0% | | | | | | 1 | | | | | | 4,348 | | |
Nth Degree, Inc.
2675 Breckinridge Boulevard Duluth, Georgia 30096 |
| | Business Services | | | First Lien Debt (13.9% Cash (1 month LIBOR + 11.5%, 1.0% Floor), 2.0% PIK, Due 3/29/23)(7) |
| | | | | | | | | | 7,346 | | | | | | 7,346 | | |
| | | | | | Preferred Stock (2,400 Units, 10.0% PIK dividend)(5) |
| | | | 19.7% | | | | | | 3,244 | | | | | | 16,490 | | |
Portrait Studio, LLC(20)
2101 Cambridge Beltway Dr, Charlotte, NC 28273 |
| | Professional and Personal Digital Imaging | | | First Lien Debt (9.0% Cash (1 month LIBOR + 7.0%, 1.0% Floor, 2.0% Ceiling), Due 12/31/22)(16) |
| | | | | | | | | | — | | | | | | — | | |
| | | | | | First Lien Debt (9.4% Cash (1 month LIBOR + 7.0%, 1.0% Floor, 5.0% Ceiling), Due 12/31/22) |
| | | | | | | | | | 4,500 | | | | | | 4,500 | | |
Name and Address of Portfolio Company |
| |
Nature of Business
|
| |
Type of Investment and
General Terms(1)(2)(3)(4) |
| |
% of
Class Held |
| |
Cost
|
| |
Fair Value
|
| |||||||||
| | | | | | | | | | | | | | |
(in thousands)
|
| |
(in thousands)
|
| ||||||
| | | | | | Preferred Units (4,350,000 Units) | | | | | 60.0% | | | | | $ | 2,450 | | | | | $ | 2,174 | | |
| | | | | | Membership Units (150,000 Units) | | | | | 51.0% | | | | | | — | | | | | | — | | |
Sequoia Healthcare Management, LLC
29 E. 29th Street Bayonne, New Jersey 07002 |
| | Healthcare Management | | | First Lien Debt (10.8% Cash (1 month LIBOR + 8.5%, 1.8% Floor), Due 8/21/23) |
| | | | | | | | | | 13,792 | | | | | | 13,792 | | |
Sunset Digital Holdings, LLC
17791 O.G. Skinner Drive, Suite A West Point, Georgia 31833 |
| | Telecommunications | | | First Lien Debt (9.6% Cash (1 month LIBOR + 7.3%, 1.5% Floor), Due 8/2/19) | | | | | | | | | | | 18,000 | | | | | | 18,000 | | |
Sierra Hamilton Holdings Corporation(19)
777 Post Oak Blvd Houston, Texas 77056 |
| | Oil & Gas Engineering and Consulting Services |
| | Common Stock (15,068,000 shares) | | | | | 13.7% | | | | | | 6,958 | | | | | | 6,854 | | |
Sur La Table, Inc.
6100 4th Ave S Ste 500 Seattle, Washington 98108 |
| | Retail | | | First Lien Debt (12% Cash, Due 7/28/20) |
| | | | | | | | | | 15,000 | | | | | | 14,979 | | |
Taylor Precision Products, Inc.
2311 W. 22nd Street Oak Brook, Illinois 60523 |
| | Household Product Manufacturer |
| | Series C Preferred Stock (379 shares) |
| | | | 0.6% | | | | | | 758 | | | | | | 758 | | |
U.S. Bath Group, LLC(19)
203 N. Edgerton Rd. Fairland, Indiana 46126 |
| | Building Products | | | First Lien Debt (11.4% Cash (1 month LIBOR + 9.0%, 1.0% Floor), Due 1/2/23) |
| | | | | | | | | | 12,750 | | | | | | 12,750 | | |
| | | | | | Membership Units (500,000 units) | | | | | 13.3% | | | | | | 500 | | | | | | 2,083 | | |
U.S. BioTek Laboratories, LLC
16020 Linden Ave. N. Shoreline, Washington 98133 |
| |
Testing Laboratories
|
| | First Lien Debt (10.1% Cash, Due 12/14/23)(6)(17) |
| | | | | | | | | | 7,000 | | | | | | 7,000 | | |
| | | | | | Class A Preferred Units (500 Units, 10.0% PIK)(5) | | | | | 2.2% | | | | | | 502 | | | | | | 502 | | |
| | | | | | Class C Units (500 Units) | | | | | 2.2% | | | | | | 1 | | | | | | 1 | | |
U.S. Well Services, LLC
770 South Post Oak Lane, Suite 405 Houston, Texas 77056 |
| | Oil & Gas Services | | | Class A Common Stock (77,073 shares)(11) | | | | | 0.1% | | | | | | 771 | | | | | | 632 | | |
| | | | | | Class B Common Stock (1,125,426 shares)(11) | | | | | 1.6% | | | | | | 6,701 | | | | | | 9,229 | | |
V12 Holdings, Inc.(4)
141 West Front Street, Suite 410 Red Bank, New Jersey 07701 |
| | Data Processing & Digital Marketing | | | Subordinated Debt(18) | | | | | | | | | | | 673 | | | | | | 742 | | |
Velum Global Credit Management, LLC
375 Park Avenue, 25th Floor New York, New York 10152 |
| | Financial Services | | | First Lien Debt (15.0% PIK, Due 12/31/17)(7)(8)(11) | | | | | | | | | | | 11,816 | | | | | | 2,878 | | |
Vology, Inc.
4035 Tampa Road Oldsmar, Florida 34677 |
| | Information Technology | | | Subordinated Debt (15.0% Cash (1 month LIBOR + 14.0%, 1.0% Ceiling), 4.0% PIK Due 6/30/20) | | | | | | | | | | | 8,720 | | | | | | 8,645 | | |
Xirgo Technologies, LLC
188 Camino Ruiz Camarillo, California 93012 |
| | Information Technology | | | Subordinated Debt (11.5% Cash, Due 3/1/22) | | | | | | | | | | | 15,750 | | | | | | 15,750 | | |
| | | | | | Membership Units (600,000 units) | | | | | 1.0% | | | | | | 600 | | | | | | 837 | | |
| | | | | | | | | | | | | | | | $ | 419,970 | | | | | $ | 448,927 | | |
|
Name
|
| |
Age
|
| |
Position
|
| |
Director
Since |
| |
Expiration
of Term |
|
Interested Directors | | | | | | | | | | | | | |
Joseph B. Alala, III
|
| |
49
|
| | Chief Executive Officer, President and Chairman of the Board of Directors | | |
2013
|
| |
2019
|
|
M. Hunt Broyhill
|
| |
54
|
| | Director | | |
2013
|
| |
2021
|
|
Independent Directors | | | | | | | | | | | | | |
R. Charles Moyer
|
| |
73
|
| | Director | | |
2013
|
| |
2020
|
|
Larry W. Carroll
|
| |
67
|
| | Director | | |
2013
|
| |
2021
|
|
H. Paul Chapman
|
| |
67
|
| | Director | | |
2013
|
| |
2019
|
|
Name
|
| |
Age
|
| |
Position
|
|
Stephen A. Arnall | | |
57
|
| | Chief Financial Officer and Chief Operating Officer | |
Richard G. Wheelahan, III | | |
38
|
| | Chief Compliance Officer and Secretary | |
Kevin A. Koonts | | |
34
|
| | Chief Accounting Officer and Treasurer | |
Name
|
| |
Fees Earned or
Paid in Cash(1) |
| |
All Other
Compensation(2) |
| |
Total
|
| |||||||||
Interested Directors | | | | | | | | | | | | | | | | | | | |
Joseph B. Alala, III
|
| | | | — | | | | | | — | | | | | | — | | |
M. Hunt Broyhill
|
| | | | — | | | | | | — | | | | | | — | | |
Independent Directors | | | | | | | | | | | | | | | | | | | |
R. Charles Moyer
|
| | | $ | 125,000 | | | | | | — | | | | | $ | 125,000 | | |
Larry W. Carroll
|
| | | $ | 125,000 | | | | | | — | | | | | $ | 125,000 | | |
H. Paul Chapman
|
| | | $ | 130,000 | | | | | | — | | | | | $ | 130,000 | | |
Name
|
| |
Entity
|
| |
Investment Focus
|
| |
Gross Assets(1)
|
| |||
CapitalSouth Partners SBIC Fund IV, L.P.
|
| | Private SBIC Fund |
| | debt and equity investments in lower middle-market companies |
| | | $ |
115.8 million |
| |
Capitala Private Credit Fund V,
L.P. |
| | Private Investment Limited Partnership |
| | lower middle-market and traditional middle-market |
| | | $ |
33.2 million |
| |
Capitala Specialty Lending Corp.
|
| | Private Investment Vehicle |
| | lower middle-market and traditional middle-market |
| | | $ |
118.1 million |
| |
Name of Portfolio Manager
|
| |
Dollar Range of
Equity Securities in Capitala Finance(1)(2) |
|
Joseph B. Alala, III
|
| |
over $1,000,000
|
|
M. Hunt Broyhill
|
| |
over $1,000,000
|
|
John F. McGlinn
|
| |
over $1,000,000
|
|
| | |
Income Related
Incentive Fee Accrued Before Application of Deferral Mechanism |
| |
Capital Gains
Related Incentive Fee Accrued Before Application of Deferral Mechanism |
| |
Incentive Fee
Calculations |
| |
Incentive Fees
Paid and Deferred |
|
Year 1 | | | $8.0 million ($40.0 million multiplied by 20%) | | | None | | | $8.0 million | | | Incentive fees of $8.0 million paid; no incentive fees deferred | |
Year 2 | | | $8.0 million ($40.0 million multiplied by 20%) | | | $6.0 million (20% of $30.0 million) | | | $14.0 million | | | Incentive fees of $14.0 million paid; no incentive fees deferred | |
Year 3 | | | $8.0 million ($40.0 million multiplied by 20%) | | | None (20% of cumulative net capital gains of $25.0 million ($30.0 million in cumulative realized gains less $5.0 million in cumulative unrealized capital depreciation) less $6.0 million of capital gains fee paid in Year 2) | | | $7.0 million (20% of the sum of (a) our pre-incentive fee net investment income, (b) our net unrealized appreciation or depreciation during such period and (c) our net realized capital gains or losses during Year 3) | | | Incentive fees of $7.0 million paid; $8.0 million of incentive fees accrued but payment restricted to $7.0 million; $1.0 million of incentive fees deferred | |
Year 4 | | | $8.0 million ($40.0 million multiplied by 20%) | | | $0.2 million (20% of cumulative net capital gains of $31.0 million ($36.0 million cumulative realized capital gains less $5.0 million cumulative unrealized capital depreciation) less $6.0 million of capital gains fee paid in Year 2) | | | $8.2 million | | | Incentive fees of $9.2 million paid ($8.2 million of incentive fees accrued in Year 4 plus $1.0 million of deferred incentive fees); no incentive fees deferred | |
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned(1) |
| |
Percentage of
Class(2) |
| ||||||
Interested Directors | | | | | | | | | | | | | |
Joseph B. Alala, III(3)
|
| | | | 572,746 | | | | | | 3.6% | | |
M. Hunt Broyhill(4)
|
| | | | 401,766 | | | | | | 2.5% | | |
Independent Directors | | | | | | | | | | | | | |
R. Charles Moyer
|
| | | | 6,493 | | | | | | * | | |
H. Paul Chapman
|
| | | | 10,000 | | | | | | * | | |
Larry W. Carroll(5)
|
| | | | 140,660 | | | | | | * | | |
Executive Officers | | | | | | | | | | | | | |
Stephen A. Arnall
|
| | | | 26,885 | | | | | | * | | |
Richard G. Wheelahan, III
|
| | | | 15,948 | | | | | | * | | |
Executive Officers and Directors as a Group
|
| | | | 1,174,498 | | | | | | 7.3% | | |
Name of Director
|
| |
Dollar Range of Equity
Securities in Capitala Finance(1)(2) |
|
Interested Directors | | | | |
Joseph B. Alala, III
|
| |
Over $100,000
|
|
M. Hunt Broyhill
|
| |
Over $100,000
|
|
Independent Directors | | | | |
R. Charles Moyer
|
| |
$50,001 – $100,000
|
|
Larry W. Carroll
|
| |
Over $100,000
|
|
H. Paul Chapman
|
| |
$50,001 – $100,000
|
|
| | |
Prior to
Sale Below NAV |
| |
Example 1
10% Offering at 10% Discount |
| |
Example 2
20% Offering at 100% Discount |
| |||||||||||||||||||||
| | |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| ||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public(1)
|
| | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | $ | 9.00 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 3,000,000 | | | | | | 3,300,000 | | | | | | 10.00% | | | | | | 3,600,000 | | | | | | 20.00% | | |
NAV per Share
|
| | | $ | 10.00 | | | | | $ | 9.91 | | | | | | (0.90)% | | | | | $ | 8.33 | | | | | | (16.67)% | | |
Share Dilution to Stockholder | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 30,000 | | | | | | 30,000 | | | | | | — | | | | | | 30,000 | | | | | | — | | |
Percentage of Shares Held by Stockholder A
|
| | | | 1.00% | | | | | | 0.91% | | | | | | (9.09)% | | | | | | 0.83% | | | | | | (16.67)% | | |
Total Asset Values | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Stockholder A
|
| | | $ | 300,000 | | | | | $ | 297,273 | | | | | | (0.90)% | | | | | $ | 250,005 | | | | | | (16.67)% | | |
Total Investment by Stockholder A (Assumed to
Be $10.00 per Share) |
| | | $ | 300,000 | | | | | $ | 300,000 | | | | | | — | | | | | $ | 300,000 | | | | | | — | | |
Total Dilution to Stockholder A (Change in Total
NAV Held By Stockholder) |
| | | | | | | | | $ | (2,727) | | | | | | — | | | | | $ | (49,995) | | | | | | — | | |
Per Share Amounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Stockholder A
|
| | | | — | | | | | $ | 9.91 | | | | | | — | | | | | $ | 8.33 | | | | | | — | | |
Investment per Share Held by Stockholder A (Assumed to be $10.00 per Share on Shares Held Prior to Sale)
|
| | | $ | 10.00 | | | | | $ | 10.00 | | | | | | — | | | | | $ | 10.00 | | | | | | — | | |
Dilution per Share Held by Stockholder A
|
| | | | — | | | | | $ | (0.09) | | | | | | — | | | | | $ | (1.67) | | | | | | — | | |
Percentage Dilution per Share Held by Stockholder A
|
| | | | — | | | | | | — | | | | | | (0.90)% | | | | | | — | | | | | | (16.67)% | | |
| | |
Prior to
Sale Below NAV |
| |
50%
Participation |
| |
150%
Participation |
| |||||||||||||||||||||
| | |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| ||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public(1)
|
| | | | — | | | | | $ | 8.42 | | | | | | — | | | | | $ | 8.42 | | | | | | — | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | $ | 8.00 | | | | | | — | | | | | $ | 8.00 | | | | | | — | | |
Increase in Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 3,000,000 | | | | | | 3,600,000 | | | | | | 20.00% | | | | | | 3,600,000 | | | | | | 20.00% | | |
NAV per Share
|
| | | $ | 10.00 | | | | | $ | 9.67 | | | | | | (3.33)% | | | | | $ | 9.67 | | | | | | (3.33)% | | |
Dilution/Accretion to Participating Stockholder A
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution/Accretion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Stockholder A
|
| | | | 30,000 | | | | | | 33,000 | | | | | | 10.00% | | | | | | 39,000 | | | | | | 30.00% | | |
Percentage Outstanding Held by
Stockholder A |
| | | | 1.00% | | | | | | 0.92% | | | | | | (8.33)% | | | | | | 1.08% | | | | | | 8.33% | | |
NAV Dilution/Accretion | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Stockholder A
|
| | | $ | 300,000 | | | | | $ | 319,110 | | | | | | 6.33% | | | | | $ | 377,130 | | | | | | 25.67% | | |
Total Investment by Stockholder A
(Assumed to be $10.00 per Share on Shares Held Prior to Sale) |
| | | | — | | | | | $ | 325,260 | | | | | | — | | | | | $ | 375,780 | | | | | | — | | |
Total Dilution/Accretion to Stockholder A (Total NAV Less Total Investment)
|
| | | | — | | | | | $ | (6,150) | | | | | | — | | | | | $ | 1,350 | | | | | | — | | |
NAV Dilution/Accretion per Share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Stockholder A
|
| | | | — | | | | | $ | 9.67 | | | | | | — | | | | | $ | 9.67 | | | | | | — | | |
Investment per Share Held by Stockholder A
(Assumed to be $10.00 per Share on Shares Held Prior to Sale) |
| | | $ | 10.00 | | | | | $ | 9.86 | | | | | | (1.44)% | | | | | $ | 9.64 | | | | | | (3.65)% | | |
NAV Dilution/Accretion per Share Experienced by Stockholder A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | $ | (0.19) | | | | | | — | | | | | $ | 0.03 | | | | | | — | | |
Percentage NAV Dilution/Accretion Experienced by Stockholder A (NAV Dilution/Accretion per Share Divided by Investment per Share)
|
| | | | — | | | | | | — | | | | | | (1.93)% | | | | | | — | | | | | | 0.31% | | |
| | |
Prior to
Sale Below NAV |
| |
Example 1
10% Offering at 10% Discount |
| |
Example 2
20% Offering at 100% Discount |
| |||||||||||||||||||||
| | |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| ||||||||||||||||||
Offering Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price per Share to Public(1)
|
| | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | $ | 9.00 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
Increase in Shares and Decrease to NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shares Outstanding
|
| | | | 3,000,000 | | | | | | 3,300,000 | | | | | | 10.00% | | | | | | 3,600,000 | | | | | | 20.00% | | |
NAV per Share
|
| | | $ | 10.00 | | | | | $ | 9.91 | | | | | | (0.90)% | | | | | $ | 8.33 | | | | | | (16.67)% | | |
Dilution/Accretion to New Investor A | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share Dilution | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Held by Investor A
|
| | | | — | | | | | | 3,000 | | | | | | — | | | | | | 6,000 | | | | | | — | | |
Percentage Outstanding Held by
Investor A |
| | | | 0.00% | | | | | | 0.09% | | | | | | — | | | | | | 0.17% | | | | | | — | | |
NAV Dilution
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total NAV Held by Investor A
|
| | | | — | | | | | $ | 29,730 | | | | | | — | | | | | | — | | | | | $ | 50,001 | | |
Total Investment by Investor A (At Price to Public)
|
| | | | — | | | | | $ | 28,410 | | | | | | — | | | | | $ | 6 | | | | | | — | | |
Total Dilution/Accretion to Investor A (Total NAV Less Total Investment)
|
| | | | — | | | | | $ | 1,320 | | | | | | — | | | | | $ | 49,995 | | | | | | — | | |
NAV Dilution per Share
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NAV per Share Held by Investor A
|
| | | $ | 9.91 | | | | | | — | | | | | $ | 8.33 | | | | | | — | | | | | | | | |
Investment per Share Held by
Investor A |
| | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 0.001 | | | | | | — | | |
NAV Dilution/Accretion per Share Experienced by Investor A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | $ | 0.44 | | | | | | — | | | | | $ | 8.33 | | | | | | — | | |
Percentage NAV Dilution/Accretion
Experienced by Investor A (NAV Dilution/Accretion per Share Divided by Investment per Share) |
| | | | — | | | | | | — | | | | | | 4.65% | | | | | | — | | | | | | 99.99% | | |
(1) Title of Class
|
| |
(2)
Amount Authorized |
| |
(3)
Amount Held by Us or for Our Account |
| |
(4)
Amount Outstanding Exclusive of Amounts Shown Under (3) |
| |||||||||
Common stock
|
| | | | 100,000,000 | | | | | | — | | | | | | 16,084,143 | | |
| | |
Page
|
| |||
| | | | F-2 | | | |
| | | | F-3 | | | |
Audited Financial Statements: | | | | | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-21 | | |
| | |
As of
|
| |||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Investments at fair value | | | | | | | | | | | | | |
Non-control/non-affiliate investments (amortized cost of $280,114 and $298,132, respectively)
|
| | | $ | 286,843 | | | | | $ | 288,374 | | |
Affiliate investment (amortized cost of $72,300 and $77,336, respectively)
|
| | | | 92,939 | | | | | | 103,957 | | |
Control investments (amortized cost of $67,556 and $89,559, respectively)
|
| | | | 69,145 | | | | | | 107,608 | | |
Total investments at fair value (amortized cost of $419,970 and $465,027, respectively)
|
| | | | 448,927 | | | | | | 499,939 | | |
Cash and cash equivalents
|
| | | | 39,295 | | | | | | 31,221 | | |
Interest and dividend receivable
|
| | | | 3,778 | | | | | | 2,976 | | |
Due from related parties
|
| | | | — | | | | | | 95 | | |
Prepaid expenses
|
| | | | 454 | | | | | | 309 | | |
Deferred tax asset, net
|
| | | | 628 | | | | | | — | | |
Other assets
|
| | | | 83 | | | | | | 55 | | |
Total assets
|
| | | $ | 493,165 | | | | | $ | 534,595 | | |
LIABILITIES | | | | | | | | | | | | | |
SBA debentures (net of deferred financing cost of $1,688 and $2,300, respectively)
|
| | | $ | 164,012 | | | | | $ | 168,400 | | |
2022 Notes (net of deferred financing cost of $1,987 and $2,496, respectively)
|
| | | | 73,013 | | | | | | 72,504 | | |
2022 Convertible Notes (net of deferred financing cost of $1,259 and $1,583, respectively)
|
| | | | 50,829 | | | | | | 50,505 | | |
Credit Facility (net of deferred financing cost of $983 and $1,293,
respectively) |
| | | | 9,017 | | | | | | 7,707 | | |
Management and incentive fees payable
|
| | | | 2,487 | | | | | | 2,172 | | |
Interest and financing fees payable
|
| | | | 3,063 | | | | | | 3,141 | | |
Trade settlement payable
|
| | | | — | | | | | | 175 | | |
Deferred tax liability, net
|
| | | | — | | | | | | 1,289 | | |
Written call option at fair value (proceeds of $0 and $20, respectively)
|
| | | | — | | | | | | 6,815 | | |
Accounts payable and accrued expenses
|
| | | | 100 | | | | | | — | | |
Total liabilities
|
| | | $ | 302,521 | | | | | $ | 312,708 | | |
Commitments and contingencies (Note 2) | | | | | | | | | | | | | |
NET ASSETS | | | | | | | | | | | | | |
Common stock, par value $.01, 100,000,000 common shares authorized, 16,051,547 and $15,951,231 common shares issued and outstanding, respectively
|
| | | $ | 161 | | | | | $ | 160 | | |
Additional paid in capital
|
| | | | 241,757 | | | | | | 241,027 | | |
Total distributable loss
|
| | | | (51,274) | | | | | | (19,300) | | |
Total net assets
|
| | | $ | 190,644 | | | | | $ | 221,887 | | |
Total liabilities and net assets
|
| | | $ | 493,165 | | | | | $ | 534,595 | | |
Net asset value per share
|
| | | $ | 11.88 | | | | | $ | 13.91 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
INVESTMENT INCOME | | | | | | | | | | | | | | | | | | | |
Interest and fee income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | $ | 27,754 | | | | | $ | 31,084 | | | | | $ | 42,667 | | |
Affiliate investments
|
| | | | 7,945 | | | | | | 4,509 | | | | | | 5,723 | | |
Control investments
|
| | | | 6,702 | | | | | | 6,896 | | | | | | 10,718 | | |
Total interest and fee income
|
| | | | 42,401 | | | | | | 42,489 | | | | | | 59,108 | | |
Payment-in-kind interest and dividend income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 2,248 | | | | | | 4,503 | | | | | | 4,965 | | |
Affiliate investments
|
| | | | 1,251 | | | | | | 1,898 | | | | | | 383 | | |
Control investments
|
| | | | 849 | | | | | | 742 | | | | | | 952 | | |
Total payment-in-kind interest and dividend income
|
| | | | 4,348 | | | | | | 7,143 | | | | | | 6,300 | | |
Dividend income: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 59 | | | | | | 225 | | | | | | 263 | | |
Affiliate investments
|
| | | | 238 | | | | | | 641 | | | | | | 115 | | |
Control investments
|
| | | | 100 | | | | | | 355 | | | | | | 2,414 | | |
Total dividend income
|
| | | | 397 | | | | | | 1,221 | | | | | | 2,792 | | |
Other income
|
| | | | — | | | | | | 125 | | | | | | 85 | | |
Interest income from cash and cash equivalents
|
| | | | 147 | | | | | | 111 | | | | | | 27 | | |
Total investment income
|
| | | | 47,293 | | | | | | 51,089 | | | | | | 68,312 | | |
EXPENSES | | | | | | | | | | | | | | | | | | | |
Interest and financing expenses
|
| | | | 17,283 | | | | | | 18,825 | | | | | | 19,711 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 2,732 | | | | | | — | | |
Base management fee
|
| | | | 9,049 | | | | | | 9,780 | | | | | | 10,588 | | |
Incentive fees
|
| | | | 244 | | | | | | 1,308 | | | | | | 6,842 | | |
General and administrative expenses
|
| | | | 4,695 | | | | | | 3,878 | | | | | | 3,804 | | |
Expenses before incentive fee waiver
|
| | | | 31,271 | | | | | | 36,523 | | | | | | 40,945 | | |
Incentive fee waiver (See Note 6)
|
| | | | — | | | | | | (958) | | | | | | (1,673) | | |
Total expenses, net of fee waivers
|
| | | | 31,271 | | | | | | 35,565 | | | | | | 39,272 | | |
NET INVESTMENT INCOME
|
| | | | 16,022 | | | | | | 15,524 | | | | | | 29,040 | | |
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND WRITTEN CALL OPTION:
|
| | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on investments: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | (15,714) | | | | | | (6,682) | | | | | | 1,261 | | |
Affiliate investments
|
| | | | 2,920 | | | | | | 4,926 | | | | | | (24,172) | | |
Control investments
|
| | | | (22,010) | | | | | | (22,433) | | | | | | 145 | | |
Net realized loss on investments
|
| | | | (34,804) | | | | | | (24,189) | | | | | | (22,766) | | |
Net unrealized appreciation (depreciation) on investments: | | | | | | | | | | | | | | | | | | | |
Non-control/non-affiliate investments
|
| | | | 16,487 | | | | | | (11,577) | | | | | | (11,661) | | |
Affiliate investments
|
| | | | (5,982) | | | | | | 4,436 | | | | | | 4,124 | | |
Control investments
|
| | | | (16,460) | | | | | | 14,190 | | | | | | 13,131 | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | (5,955) | | | | | | 7,049 | | | | | | 5,594 | | |
Net unrealized appreciation (depreciation) on written call option
|
| | | | 6,795 | | | | | | (4,079) | | | | | | (2,716) | | |
Net realized and unrealized loss on investments and written call
option |
| | | | (33,964) | | | | | | (21,219) | | | | | | (19,888) | | |
Tax benefit (provision)
|
| | | | 1,916 | | | | | | (1,289) | | | | | | — | | |
Total net realized and unrealized loss on investments and written call option, net of taxes
|
| | | | (32,048) | | | | | | (22,508) | | | | | | (19,888) | | |
NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | (16,026) | | | | | $ | (6,984) | | | | | $ | 9,152 | | |
NET INCREASE (DECREASE) IN NET ASSETS PER SHARE RESULTING FROM OPERATIONS – BASIC AND DILUTED
|
| | | $ | (1.00) | | | | | $ | (0.44) | | | | | $ | 0.58 | | |
WEIGHTED AVERAGE COMMON STOCK OUTSTANDING – BASIC AND DILUTED
|
| | | | 15,993,436 | | | | | | 15,903,167 | | | | | | 15,819,175 | | |
DISTRIBUTIONS PAID PER SHARE
|
| | | $ | 1.00 | | | | | $ | 1.42 | | | | | $ | 1.80 | | |
| | |
Common Stock
|
| |
Additional
Paid in Capital |
| |
Total
Distributable Earnings (Loss) |
| |
Total
|
| ||||||||||||||||||
| | |
Number of
Shares |
| |
Par Value
|
| ||||||||||||||||||||||||
BALANCE, December 31, 2015
|
| | | | 15,777,345 | | | | | $ | 158 | | | | | $ | 239,104 | | | | | $ | 29,540 | | | | | $ | 268,802 | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 29,040 | | | | | | 29,040 | | |
Net realized loss on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (22,766) | | | | | | (22,766) | | |
Net unrealized appreciation on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,594 | | | | | | 5,594 | | |
Net unrealized depreciation on written call option
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2,716) | | | | | | (2,716) | | |
Distributions to Shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued under dividend reinvestment plan
|
| | | | 90,700 | | | | | | 1 | | | | | | 1,102 | | | | | | — | | | | | | 1,103 | | |
Distributions declared
|
| | | | — | | | | | | — | | | | | | — | | | | | | (28,475) | | | | | | (28,475) | | |
Tax reclassification of stockholders’ equity in
accordance with generally accepted accounting principles |
| | | | — | | | | | | — | | | | | | (22) | | | | | | 22 | | | | | | — | | |
BALANCE, December 31, 2016
|
| | | | 15,868,045 | | | | | $ | 159 | | | | | $ | 240,184 | | | | | $ | 10,239 | | | | | $ | 250,582 | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 15,524 | | | | | | 15,524 | | |
Net realized loss on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (24,189) | | | | | | (24,189) | | |
Net unrealized appreciation on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7,049 | | | | | | 7,049 | | |
Net unrealized depreciation on written call option
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,079) | | | | | | (4,079) | | |
Tax provision
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,289) | | | | | | (1,289) | | |
Distributions to Shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued under dividend reinvestment plan
|
| | | | 83,186 | | | | | | 1 | | | | | | 864 | | | | | | — | | | | | | 865 | | |
Distributions declared
|
| | | | — | | | | | | — | | | | | | — | | | | | | (22,576) | | | | | | (22,576) | | |
Tax reclassification of stockholders’ equity in
accordance with generally accepted accounting principles |
| | | | — | | | | | | — | | | | | | (21) | | | | | | 21 | | | | | | — | | |
BALANCE, December 31, 2017
|
| | | | 15,951,231 | | | | | $ | 160 | | | | | $ | 241,027 | | | | | $ | (19,300) | | | | | $ | 221,887 | | |
Net investment income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 16,022 | | | | | | 16,022 | | |
Net realized loss on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (34,804) | | | | | | (34,804) | | |
Net unrealized depreciation on investments
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,955) | | | | | | (5,955) | | |
Net unrealized appreciation on written call option
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,795 | | | | | | 6,795 | | |
Tax benefit
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,916 | | | | | | 1,916 | | |
Distributions to Shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock issued under dividend reinvestment plan
|
| | | | 100,316 | | | | | | 1 | | | | | | 768 | | | | | | — | | | | | | 769 | | |
Distributions declared
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,986) | | | | | | (15,986) | | |
Tax reclassification of stockholders’ equity in accordance with generally accepted accounting principles
|
| | | | — | | | | | | — | | | | | | (38) | | | | | | 38 | | | | | | — | | |
BALANCE, December 31, 2018
|
| | | | 16,051,547 | | | | | $ | 161 | | | | | $ | 241,757 | | | | | $ | (51,274) | | | | | $ | 190,644 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (16,026) | | | | | $ | (6,984) | | | | | $ | 9,152 | | |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to
net cash provided by operating activities: |
| | | | | | | | | | | | | | | | | | |
Purchase of investments
|
| | | | (107,802) | | | | | | (82,750) | | | | | | (120,844) | | |
Repayments and sales of investments
|
| | | | 123,517 | | | | | | 115,810 | | | | | | 163,564 | | |
Net realized loss on investments
|
| | | | 34,804 | | | | | | 24,189 | | | | | | 22,766 | | |
Net unrealized (appreciation) depreciation on investments
|
| | | | 5,955 | | | | | | (7,049) | | | | | | (5,594) | | |
Payment-in-kind interest and dividends
|
| | | | (4,348) | | | | | | (7,143) | | | | | | (6,300) | | |
Accretion of original issue discount on investments
|
| | | | (1,114) | | | | | | (1,357) | | | | | | (2,775) | | |
Proceeds (payments) from written call option
|
| | | | (20) | | | | | | — | | | | | | 20 | | |
Net unrealized (appreciation) depreciation on written call option
|
| | | | (6,795) | | | | | | 4,079 | | | | | | 2,716 | | |
Amortization of deferred financing fees
|
| | | | 1,885 | | | | | | 2,100 | | | | | | 2,149 | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | 2,732 | | | | | | — | | |
Tax provision (benefit)
|
| | | | (1,916) | | | | | | 1,289 | | | | | | — | | |
Changes in assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Interest and dividend receivable
|
| | | | (802) | | | | | | 2,759 | | | | | | (345) | | |
Due from related parties
|
| | | | 95 | | | | | | 87 | | | | | | 74 | | |
Prepaid expenses
|
| | | | (145) | | | | | | 197 | | | | | | (3) | | |
Other assets
|
| | | | (28) | | | | | | 17 | | | | | | 36 | | |
Due to related parties
|
| | | | — | | | | | | (35) | | | | | | 29 | | |
Management and incentive fees payable
|
| | | | 315 | | | | | | (4,254) | | | | | | 4,739 | | |
Interest and financing fees payable
|
| | | | (78) | | | | | | 484 | | | | | | (330) | | |
Accounts payable and accrued expenses
|
| | | | 100 | | | | | | (536) | | | | | | 69 | | |
Trade settlement payable
|
| | | | (175) | | | | | | 175 | | | | | | — | | |
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
| | | | 27,422 | | | | | | 43,810 | | | | | | 69,123 | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
Paydowns on SBA debentures
|
| | | | (5,000) | | | | | | — | | | | | | (13,500) | | |
Proceeds from Credit Facility
|
| | | | 31,000 | | | | | | 9,000 | | | | | | 29,000 | | |
Payments to Credit Facility
|
| | | | (30,000) | | | | | | (44,000) | | | | | | (55,000) | | |
Issuance of 2022 Notes
|
| | | | — | | | | | | 75,000 | | | | | | — | | |
Issuance of 2022 Convertible Notes
|
| | | | — | | | | | | 52,088 | | | | | | — | | |
Repayment of 2021 Notes
|
| | | | — | | | | | | (113,438) | | | | | | — | | |
Distributions paid to shareholders
|
| | | | (15,217) | | | | | | (21,711) | | | | | | (27,372) | | |
Deferred financing fees paid
|
| | | | (131) | | | | | | (5,809) | | | | | | (75) | | |
NET CASH USED IN FINANCING ACTIVITIES
|
| | | | (19,348) | | | | | | (48,870) | | | | | | (66,947) | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
| | | | 8,074 | | | | | | (5,060) | | | | | | 2,176 | | |
CASH AND CASH EQUIVALENTS, beginning of year
|
| | | | 31,221 | | | | | | 36,281 | | | | | | 34,105 | | |
CASH AND CASH EQUIVALENTS, end of year
|
| | | $ | 39,295 | | | | | $ | 31,221 | | | | | $ | 36,281 | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | | | | | | | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 14,139 | | | | | $ | 15,503 | | | | | $ | 17,591 | | |
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS
|
| | | | | | | | | | | | | | | | | | |
Distributions paid through dividend reinvestment plan share
issuances |
| | | $ | 769 | | | | | $ | 865 | | | | | $ | 1,103 | | |
Portfolio Company, Country(1),(2),(3),(4),(19)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
Non-control/non-affiliated investments – 150.4% | | ||||||||||||||||||||||||||||||
Non-control/non-affiliated investments – United States | | ||||||||||||||||||||||||||||||
3 Bridge Solutions, LLC | | | IT Consulting | | | First Lien Debt (11.3% Cash (1 month LIBOR + 9.0%, 1.0% Floor), Due 12/4/22) |
| | | $ | 13,954 | | | | | $ | 13,954 | | | | | $ | 13,954 | | | | | | 7.3% | | |
3 Bridge Solutions, LLC | | | IT Consulting | | | Preferred Units (965 units, 8.0% PIK)(5) |
| | | | | | | | | | 1,049 | | | | | | 1,049 | | | | | | 0.6% | | |
3 Bridge Solutions, LLC | | | IT Consulting | | | Membership Units (39,000 units) |
| | | | | | | | | | 10 | | | | | | 230 | | | | | | 0.1% | | |
| | | | | | | | | | | | | | | | | 15,013 | | | | | | 15,233 | | | | | | 8.0% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | First Lien Debt (9.5% Cash (1 month LIBOR + 7.0%, 1.0% Floor), Due 12/18/22) |
| | | | 118 | | | | | | 118 | | | | | | 118 | | | | | | 0.1% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | First Lien Debt (12.4% Cash, Due 12/18/22)(6) |
| | | | 13,000 | | | | | | 13,000 | | | | | | 10,370 | | | | | | 5.4% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | Membership Units (20,092 units) |
| | | | | | | | | | 800 | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 13,918 | | | | | | 10,488 | | | | | | 5.5% | | |
American Clinical Solutions, LLC | | | Healthcare | | | First Lien Debt (10.5% Cash, 2.0% PIK, Due 6/11/20)(7) |
| | | | 9,293 | | | | | | 8,918 | | | | | | 6,484 | | | | | | 3.4% | | |
| | | | | | | | | | | | | | | | | 8,918 | | | | | | 6,484 | | | | | | 3.4% | | |
AmeriMark Direct, LLC | | | Consumer Products | | | First Lien Debt (12.8% Cash, Due 9/8/21) |
| | | | 18,300 | | | | | | 18,029 | | | | | | 18,300 | | | | | | 9.6% | | |
| | | | | | | | | | | | | | | | | 18,029 | | | | | | 18,300 | | | | | | 9.6% | | |
B&W Quality Growers, LLC | | | Farming | | | Membership Unit Warrants (91,739 Units) |
| | | | | | | | | | — | | | | | | 5,880 | | | | | | 3.1% | | |
| | | | | | | | | | | | | | | | | — | | | | | | 5,880 | | | | | | 3.1% | | |
BigMouth, Inc. | | | Consumer Products | | | First Lien Debt (14.3% Cash, Due 11/14/21)(6) |
| | | | 9,094 | | | | | | 9,094 | | | | | | 9,094 | | | | | | 4.8% | | |
BigMouth, Inc. | | | Consumer Products | | | Series A Preferred Stock (350,000 shares, 8.0% PIK)(5) |
| | | | | | | | | | 411 | | | | | | 352 | | | | | | 0.2% | | |
| | | | | | | | | | | | | | | | | 9,505 | | | | | | 9,446 | | | | | | 5.0% | | |
Bluestem Brands, Inc. | | | Online Merchandise Retailer |
| | First Lien Debt (10.0% Cash (1 month LIBOR + 7.5%, 1.0% Floor), Due 11/7/20) |
| | | | 3,779 | | | | | | 3,762 | | | | | | 3,499 | | | | | | 1.8% | | |
| | | | | | | | | | | | | | | | | 3,762 | | | | | | 3,499 | | | | | | 1.8% | | |
Burke America Parts Group, LLC | | | Home Repair Parts Manufacturer |
| |
Membership Units (14 units)
|
| | | | | | | | | | 5 | | | | | | 1,722 | | | | | | 0.9% | | |
| | | | | | | | | | | | | | | | | 5 | | | | | | 1,722 | | | | | | 0.9% | | |
California Pizza Kitchen, Inc. | | | Restaurant | | | Second Lien Debt (12.5% Cash (1 month LIBOR + 10.0%, 1.0% Floor), Due 8/23/23) |
| | | | 5,000 | | | | | | 4,903 | | | | | | 4,903 | | | | | | 2.6% | | |
| | | | | | | | | | | | | | | | | 4,903 | | | | | | 4,903 | | | | | | 2.6% | | |
Cedar Ultimate Parent, LLC | | | Consumer Electronics | | | Series C Preferred Stock (4,759,250 units) |
| | | | | | | | | | 958 | | | | | | — | | | | | | 0.0% | | |
Cedar Ultimate Parent, LLC | | | Consumer Electronics | | | Series D Preferred Stock (16,562,190 units) |
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
Cedar Ultimate Parent, LLC | | | Consumer Electronics | | | Series E Common Units (190,370 units) |
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 958 | | | | | | — | | | | | | 0.0% | | |
|
Portfolio Company, Country(1),(2),(3),(4),(19)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
Chicken Soup for the Soul, LLC | | | Multi-platform Media and Consumer Products |
| | First Lien Debt (10.9% Cash (1 month LIBOR + 8.5%, 1.5% Floor), Due 12/13/20) |
| | | $ | 13,000 | | | | | $ | 13,000 | | | | | $ | 13,000 | | | | | | 6.8% | | |
| | | | | | | | | | | | | | | | | 13,000 | | | | | | 13,000 | | | | | | 6.8% | | |
CIS Secure Computing, Inc. | | | Government Services | | | First Lien Debt (10.8% Cash (1 month LIBOR + 8.5%, 1.0% Floor), 1.0% PIK, Due 9/14/22) |
| | | | 10,428 | | | | | | 10,428 | | | | | | 10,428 | | | | | | 5.5% | | |
CIS Secure Computing, Inc. | | | Government Services | | | Common Stock (46,163 shares) |
| | | | | | | | | | 1,000 | | | | | | 1,681 | | | | | | 0.9% | | |
| | | | | | | | | | | | | | | | | 11,428 | | | | | | 12,109 | | | | | | 6.4% | | |
Corporate Visions, Inc. | | |
Sales & Marketing Services
|
| | Subordinated Debt (9.0% Cash, 2.0% PIK, Due 11/29/21) |
| | | | 18,940 | | | | | | 18,940 | | | | | | 18,679 | | | | | | 9.8% | | |
Corporate Visions, Inc. | | |
Sales & Marketing Services
|
| | Common Stock (15,750 shares) |
| | | | | | | | | | 1,575 | | | | | | 817 | | | | | | 0.4% | | |
| | | | | | | | | | | | | | | | | 20,515 | | | | | | 19,496 | | | | | | 10.2% | | |
Currency Capital, LLC | | | Financial Services | | | First Lien Debt (13.4% Cash (1 month LIBOR + 11.0%, 0.5% Floor), Due 1/2/20)(8) |
| | | | 16,788 | | | | | | 16,788 | | | | | | 16,788 | | | | | | 8.8% | | |
Currency Capital, LLC | | | Financial Services | | | Class A Preferred Units (2,000,000 units)(8) |
| | | | | | | | | | 2,000 | | | | | | 2,000 | | | | | | 1.0% | | |
| | | | | | | | | | | | | | | | | 18,788 | | | | | | 18,788 | | | | | | 9.8% | | |
Flavors Holdings, Inc. | | |
Food Product Manufacturer
|
| | First Lien Debt (8.6% Cash (3 month LIBOR + 5.8%, 1.0% Floor), Due 4/3/20) |
| | | | 6,300 | | | | | | 6,241 | | | | | | 6,070 | | | | | | 3.2% | | |
Flavors Holdings, Inc. | | |
Food Product Manufacturer
|
| | Second Lien Debt (12.8% Cash (3 month LIBOR + 10.0%, 1.0% Floor), Due 10/3/21) |
| | | | 12,000 | | | | | | 11,809 | | | | | | 11,265 | | | | | | 5.9% | | |
| | | | | | | | | | | | | | | | | 18,050 | | | | | | 17,335 | | | | | | 9.1% | | |
Freedom Electronics, LLC | | |
Electronic Machine Repair
|
| | First Lien Debt (8.7% Cash (1 month LIBOR + 6.25%, 2.0% Floor), Due 12/20/23)(9) |
| | | | 250 | | | | | | 250 | | | | | | 250 | | | | | | 0.1% | | |
Freedom Electronics, LLC | | |
Electronic Machine Repair
|
| | First Lien Debt (9.1% Cash, Due 12/20/23)(6) |
| | | | 6,000 | | | | | | 6,000 | | | | | | 6,000 | | | | | | 3.1% | | |
Freedom Electronics, LLC | | |
Electronic Machine Repair
|
| | Membership Units (181,818 units) |
| | | | | | | | | | 182 | | | | | | 182 | | | | | | 0.1% | | |
| | | | | | | | | | | | | | | | | 6,432 | | | | | | 6,432 | | | | | | 3.3% | | |
Installs, LLC | | | Logistics | | | First Lien Debt (9.3% Cash (1 month LIBOR + 7.0%, 1.8% Floor), Due 6/20/23) |
| | | | 2,984 | | | | | | 2,984 | | | | | | 2,984 | | | | | | 1.6% | | |
| | | | | | | | | | | | | | | | | 2,984 | | | | | | 2,984 | | | | | | 1.6% | | |
MC Sign Lessor Corp. | | | Advertising & Marketing Services |
| | First Lien Debt (9.3% Cash (1 month LIBOR + 7.0%, 1.0% Floor), Due 12/22/22)(10) |
| | | | — | | | | | | — | | | | | | — | | | | | | 0.0% | | |
MC Sign Lessor Corp. | | | Advertising & Marketing Services |
| | First Lien Debt (9.3% Cash (1 month LIBOR + 7.0%, 1.0% Floor), Due 12/22/22)(11) |
| | | | 3,905 | | | | | | 3,905 | | | | | | 3,905 | | | | | | 2.0% | | |
| | | | | | | | | | | | | | | | | 3,905 | | | | | | 3,905 | | | | | | 2.0% | | |
Nth Degree, Inc. | | | Business Services | | | First Lien Debt (13.9% Cash (1 month LIBOR + 11.5%, 1.0% Floor), 2.0% PIK, Due 3/29/23)(12) |
| | | | 7,346 | | | | | | 7,346 | | | | | | 7,346 | | | | | | 3.9% | | |
Portfolio Company, Country(1),(2),(3),(4),(19)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
Nth Degree, Inc. | | | Business Services | | | Preferred Stock (2,400 Units, 10.0% PIK dividend)(5) |
| | | | | | | | | $ | 3,244 | | | | | $ | 16,490 | | | | | | 8.6% | | |
| | | | | | | | | | | | | | | | | 10,590 | | | | | | 23,836 | | | | | | 12.5% | | |
Sequoia Healthcare Management, LLC | | | Healthcare Management | | | First Lien Debt (10.8% Cash (1 month LIBOR + 8.5%, 1.8% Floor), Due 8/21/23) |
| | | $ | 13,792 | | | | | | 13,792 | | | | | | 13,792 | | | | | | 7.2% | | |
| | | | | | | | | | | | | | | | | 13,792 | | | | | | 13,792 | | | | | | 7.2% | | |
Sunset Digital Holdings, LLC | | | Telecommunications | | | First Lien Debt (9.6% Cash (1 month LIBOR + 7.3%, 1.5% Floor), Due 8/2/19) |
| | | | 18,000 | | | | | | 18,000 | | | | | | 18,000 | | | | | | 9.4% | | |
| | | | | | | | | | | | | | | | | 18,000 | | | | | | 18,000 | | | | | | 9.4% | | |
Sur La Table, Inc. | | | Retail | | | First Lien Debt (12.0% Cash, Due 7/28/20) |
| | | | 15,000 | | | | | | 15,000 | | | | | | 14,979 | | | | | | 7.9% | | |
| | | | | | | | | | | | | | | | | 15,000 | | | | | | 14,979 | | | | | | 7.9% | | |
Taylor Precision Products, Inc. | | | Household Product Manufacturer |
| | Series C Preferred Stock (379 shares) |
| | | | | | | | | | 758 | | | | | | 758 | | | | | | 0.4% | | |
| | | | | | | | | | | | | | | | | 758 | | | | | | 758 | | | | | | 0.4% | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | First Lien Debt (10.1% Cash, Due 12/14/23)(6)(13) |
| | | | 7,000 | | | | | | 7,000 | | | | | | 7,000 | | | | | | 3.7% | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | Class A Preferred Units (500 Units, 10.0% PIK)(5) |
| | | | | | | | | | 502 | | | | | | 502 | | | | | | 0.3% | | |
U.S. BioTek Laboratories, LLC | | | Testing laboratories | | | Class C Units (500 Units) | | | | | | | | | | | 1 | | | | | | 1 | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 7,503 | | | | | | 7,503 | | | | | | 4.0% | | |
U.S. Well Services, Inc. | | | Oil & Gas Services | | | Class A Common Stock (77,073 shares)(8) |
| | | | | | | | | | 771 | | | | | | 632 | | | | | | 0.3% | | |
U.S. Well Services, Inc. | | | Oil & Gas Services | | | Class B Common Stock (1,125,426 shares)(8) |
| | | | | | | | | | 6,701 | | | | | | 9,229 | | | | | | 4.9% | | |
| | | | | | | | | | | | | | | | | 7,472 | | | | | | 9,861 | | | | | | 5.2% | | |
Vology, Inc. | | | Information Technology | | | Subordinated Debt (15.0% Cash (1 month LIBOR + 14.0%, 1.0% Ceiling), 4.0% PIK Due 6/30/20) |
| | | | 8,720 | | | | | | 8,720 | | | | | | 8,645 | | | | | | 4.5% | | |
| | | | | | | | | | | | | | | | | 8,720 | | | | | | 8,645 | | | | | | 4.5% | | |
Xirgo Technologies, LLC | | | Information Technology | | | Subordinated Debt (11.5% Cash, Due 3/1/22) |
| | | | 15,750 | | | | | | 15,750 | | | | | | 15,750 | | | | | | 8.3% | | |
Xirgo Technologies, LLC | | | Information Technology | | | Membership Units (600,000 units) |
| | | | | | | | | | 600 | | | | | | 837 | | | | | | 0.4% | | |
| | | | | | | | | | | | | | | | | 16,350 | | | | | | 16,587 | | | | | | 8.7% | | |
Sub Total Non-control/non-affiliated investments – United States
|
| | | | 268,298 | | | | | | 283,965 | | | | | | 148.9% | | | ||||||||||||
Non-control/non-affiliated investments – Brazil | | | | | | | |||||||||||||||||||||||||
Velum Global Credit Management, LLC | | | Financial Services | | | First Lien Debt (15.0% PIK, Due 12/31/17)(7)(8)(12) |
| | | | 14,277 | | | | | | 11,816 | | | | | | 2,878 | | | | | | 1.5% | | |
| | | | | | | | | | | | | | | | | 11,816 | | | | | | 2,878 | | | | | | 1.5% | | |
Sub Total Non-control/non-affiliated investments – Brazil
|
| | | | 11,816 | | | | | | 2,878 | | | | | | 1.5% | | | ||||||||||||
Sub Total Non-control/non-affiliated investments
|
| | | $ | 280,114 | | | | | $ | 286,843 | | | | | | 150.4% | | | ||||||||||||
|
Portfolio Company, Country(1),(2),(3),(4),(19)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
Affiliate Investments – 48.8% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliate investments – United States | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Burgaflex Holdings, LLC | | | Automobile Part Manufacturer |
| | First Lien Debt (12.0% Cash, 1.0% PIK, Due 3/23/21) |
| | | $ | 14,801 | | | | | $ | 14,801 | | | | | $ | 14,384 | | | | | | 7.5% | | |
Burgaflex Holdings, LLC | | | Automobile Part Manufacturer |
| | Common Stock Class A (1,253,198 shares) |
| | | | | | | | | | 1,504 | | | | | | — | | | | | | 0.0% | | |
Burgaflex Holdings, LLC | | | Automobile Part Manufacturer |
| | Common Stock Class B (900,000 shares) |
| | | | | | | | | | 300 | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 16,605 | | | | | | 14,384 | | | | | | 7.5% | | |
City Gear, LLC | | | Footwear Retail | | | Membership Unit Warrants (11.4% fully diluted)(14) |
| | | | | | | | | | — | | | | | | 3,184 | | | | | | 1.7% | | |
| | | | | | | | | | | | | | | | | — | | | | | | 3,184 | | | | | | 1.7% | | |
Eastport Holdings, LLC | | | Business Services | | | Subordinated Debt (15.8% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 4/29/20) |
| | | | 16,500 | | | | | | 15,496 | | | | | | 16,500 | | | | | | 8.7% | | |
Eastport Holdings, LLC | | | Business Services | | | Membership Units (22.9% ownership) |
| | | | | | | | | | 3,263 | | | | | | 17,610 | | | | | | 9.2% | | |
| | | | | | | | | | | | | | | | | 18,759 | | | | | | 34,110 | | | | | | 17.9% | | |
GA Communications, Inc. | | | Advertising & Marketing Services |
| | Series A-1 Preferred Stock (1,998 shares, 8.0% PIK Dividend)(5) |
| | | | | | | | | | 3,179 | | | | | | 3,482 | | | | | | 1.8% | | |
GA Communications, Inc. | | | Advertising & Marketing Services |
| | Series B-1 Common Stock (200,000 shares) |
| | | | | | | | | | 2 | | | | | | 1,325 | | | | | | 0.7% | | |
| | | | | | | | | | | | | | | | | 3,181 | | | | | | 4,807 | | | | | | 2.5% | | |
J&J Produce Holdings, Inc. | | | Produce Distribution | | | Subordinated Debt (13.0% Cash, Due 6/16/19)(12) |
| | | | 6,406 | | | | | | 6,406 | | | | | | 6,210 | | | | | | 3.3% | | |
J&J Produce Holdings, Inc. | | | Produce Distribution | | |
Common Stock (8,182 shares)
|
| | | | | | | | | | 818 | | | | | | — | | | | | | 0.0% | | |
J&J Produce Holdings, Inc. | | | Produce Distribution | | | Common Stock Warrants (6,369 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 7,224 | | | | | | 6,210 | | | | | | 3.3% | | |
LJS Partners, LLC | | | QSR Franchisor | | | Common Stock (1,587,848 shares) |
| | | | | | | | | | 1,188 | | | | | | 3,018 | | | | | | 1.6% | | |
| | | | | | | | | | | | | | | | | 1,188 | | | | | | 3,018 | | | | | | 1.6% | | |
MMI Holdings, LLC | | |
Medical Device Distributor
|
| | First Lien Debt (12.0% Cash, Due 1/31/20)(12) |
| | | | 2,600 | | | | | | 2,600 | | | | | | 2,600 | | | | | | 1.4% | | |
MMI Holdings, LLC | | |
Medical Device Distributor
|
| | Subordinated Debt (6.0% Cash, Due 1/31/20)(12) |
| | | | 400 | | | | | | 388 | | | | | | 400 | | | | | | 0.2% | | |
MMI Holdings, LLC | | |
Medical Device Distributor
|
| | Preferred Units (1,000 units, 6.0% PIK Dividend)(5) |
| | | | | | | | | | 1,474 | | | | | | 1,612 | | | | | | 0.8% | | |
MMI Holdings, LLC | | |
Medical Device Distributor
|
| | Common Membership Units (45 units) |
| | | | | | | | | | — | | | | | | 185 | | | | | | 0.1% | | |
| | | | | | | | | | | | | | | | | 4,462 | | | | | | 4,797 | | | | | | 2.5% | | |
Sierra Hamilton Holdings Corporation | | | Oil & Gas Engineering and Consulting Services |
| | Common Stock (15,068,000 shares) |
| | | | | | | | | | 6,958 | | | | | | 6,854 | | | | | | 3.6% | | |
| | | | | | | | | | | | | | | | | 6,958 | | | | | | 6,854 | | | | | | 3.6% | | |
US Bath Group, LLC | | | Building Products | | | First Lien Debt (11.4% Cash (1 month LIBOR + 9.0%, 1.0% Floor), Due 1/2/23) |
| | | | 12,750 | | | | | | 12,750 | | | | | | 12,750 | | | | | | 6.7% | | |
US Bath Group, LLC | | | Building Products | | | Membership Units (500,000 units) |
| | | | | | | | | | 500 | | | | | | 2,083 | | | | | | 1.1% | | |
| | | | | | | | | | | | | | | | | 13,250 | | | | | | 14,833 | | | | | | 7.8% | | |
|
Portfolio Company, Country(1),(2),(3),(4),(19)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
V12 Holdings, Inc. | | | Data Processing & Digital Marketing |
| | Subordinated Debt(15) | | | | $ | — | | | | | $ | 673 | | | | | $ | 742 | | | | | | 0.4% | | |
| | | | | | | | | | | | | | | | | 673 | | | | | | 742 | | | | | | 0.4% | | |
Sub Total Affiliate investments – United States
|
| | | $ | 72,300 | | | | | $ | 92,939 | | | | | | 48.8% | | | ||||||||||||
Control Investments – 36.3% | | | | | | | |||||||||||||||||||||||||
Control investments – United States | | | | | | | |||||||||||||||||||||||||
AAE Acquisition, LLC | | | Industrial Equipment Rental |
| | Second Lien Debt (6.0% Cash, Due 8/24/19)(12) |
| | | $ | 16,327 | | | | | $ | 16,327 | | | | | $ | 16,327 | | | | | | 8.6% | | |
AAE Acquisition, LLC | | | Industrial Equipment Rental |
| | Membership Units (2.2% fully diluted) |
| | | | | | | | | | 17 | | | | | | — | | | | | | 0.0% | | |
AAE Acquisition, LLC | | | Industrial Equipment Rental |
| |
Warrants (37.8% fully diluted)
|
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 16,344 | | | | | | 16,327 | | | | | | 8.6% | | |
CableOrganizer Acquisition, LLC | | | Computer Supply Retail | | | First Lien Debt (10.0% Cash, Due 5/24/19)(16) |
| | | | 1,708 | | | | | | 1,708 | | | | | | 1,708 | | | | | | 0.9% | | |
CableOrganizer Acquisition, LLC | | | Computer Supply Retail | | | First Lien Debt (12.0% Cash, 4.0% PIK, Due 6/30/19)(12) |
| | | | 8,889 | | | | | | 8,889 | | | | | | 8,889 | | | | | | 4.6% | | |
CableOrganizer Acquisition, LLC | | | Computer Supply Retail | | | Preferred Units (4,000,000 units) |
| | | | | | | | | | 2,354 | | | | | | — | | | | | | 0.0% | | |
CableOrganizer Acquisition, LLC | | | Computer Supply Retail | | | Common Stock (21.3% fully diluted) |
| | | | | | | | | | 1,394 | | | | | | — | | | | | | 0.0% | | |
CableOrganizer Acquisition, LLC | | | Computer Supply Retail | | | Common Stock Warrants (10.0% fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 14,345 | | | | | | 10,597 | | | | | | 5.5% | | |
Capitala Senior Loan Fund II, LLC | | | Investment Funds | | | Membership Units (80% ownership)(8)(17) |
| | | | | | | | | | 13,600 | | | | | | 13,695 | | | | | | 7.2% | | |
| | | | | | | | | | | | | | | | | 13,600 | | | | | | 13,695 | | | | | | 7.2% | | |
Micro Precision, LLC | | | Conglomerate | | | Subordinated Debt (10.0% Cash, Due 1/1/19)(12) |
| | | | 1,862 | | | | | | 1,862 | | | | | | 1,862 | | | | | | 1.0% | | |
Micro Precision, LLC | | | Conglomerate | | | Subordinated Debt (14.0% Cash, 4.0% PIK, Due 1/1/19)(12) |
| | | | 4,325 | | | | | | 4,325 | | | | | | 4,325 | | | | | | 2.3% | | |
Micro Precision, LLC | | | Conglomerate | | | Series A Preferred Units (47 units) |
| | | | | | | | | | 1,629 | | | | | | 2,817 | | | | | | 1.5% | | |
| | | | | | | | | | | | | | | | | 7,816 | | | | | | 9,004 | | | | | | 4.8% | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer |
| | First Lien Debt (15.0% Cash, Due 10/30/20)(12) |
| | | | 7,500 | | | | | | 7,500 | | | | | | 7,500 | | | | | | 3.9% | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer |
| | Class A Preferred Stock (1,000 shares, 10.0% Cash Dividend)(5) |
| | | | | | | | | | 1,000 | | | | | | 1,000 | | | | | | 0.5% | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer |
| | Common Stock (300,000 shares) |
| | | | | | | | | | 1 | | | | | | 4,348 | | | | | | 2.3% | | |
| | | | | | | | | | | | | | | | | 8,501 | | | | | | 12,848 | | | | | | 6.7% | | |
Portrait Studio, LLC | | | Professional and Personal Digital Imaging |
| | First Lien Debt (9.0% Cash (1 month LIBOR + 7.0%, 1.0% Floor, 2.0% Ceiling), Due 12/31/22)(18) |
| | | | — | | | | | | — | | | | | | — | | | | | | 0.0% | | |
Portrait Studio, LLC | | | Professional and Personal Digital Imaging |
| | First Lien Debt (9.4% Cash (1 month LIBOR + 7.0%, 1.0% Floor, 5.0% Ceiling), Due 12/31/22) |
| | | | 4,500 | | | | | | 4,500 | | | | | | 4,500 | | | | | | 2.4% | | |
Portfolio Company, Country(1),(2),(3),(4),(19)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| |||||||||
Portrait Studio, LLC | | | Professional and Personal Digital Imaging |
| | Preferred Units (4,350,000 Units) |
| | | | | | $ | 2,450 | | | | | $ | 2,174 | | | | | | 1.1% | | |
Portrait Studio, LLC | | | Professional and Personal Digital Imaging |
| | Membership Units (150,000 Units) |
| | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | 6,950 | | | | | | 6,674 | | | | | | 3.5% | | |
Sub Total Control investments – United States
|
| | | | | | | | | $ | 67,556 | | | | | $ | 69,145 | | | | | | 36.3% | | | |||
TOTAL INVESTMENTS – 235.5% | | | | | | | | | | | | | $ | 419,970 | | | | | $ | 448,927 | | | | | | 235.5% | | |
|
Portfolio Company, Country(1),(2),(3),(4),(20)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
Non-control/non-affiliated investments – 130.0% | | ||||||||||||||||||||||||||||||
Non-control/non-affiliated investments – United States | | ||||||||||||||||||||||||||||||
3 Bridge Solutions, LLC | | | IT Consulting | | | First Lien Debt (10.4% Cash (1 month LIBOR + 9.0%, 1.0% Floor), Due 12/4/22) |
| | | $ | 11,250 | | | | | $ | 11,250 | | | | | $ | 11,250 | | | | | | 5.1% | | |
3 Bridge Solutions, LLC | | | IT Consulting | | | Preferred Units (965 units, 8.0% PIK)(5) |
| | | | | | | | | | 971 | | | | | | 971 | | | | | | 0.4% | | |
3 Bridge Solutions, LLC | | | IT Consulting | | | Membership Units (39,000 units) |
| | | | | | | | | | 10 | | | | | | 10 | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 12,231 | | | | | | 12,231 | | | | | | 5.5% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | First Lien Debt (11.7% Cash, Due 12/18/22)(6) |
| | | | 13,000 | | | | | | 13,000 | | | | | | 13,000 | | | | | | 5.9% | | |
Alternative Biomedical Solutions, LLC | | | Healthcare | | | Membership Units (20,092 units) |
| | | | | | | | | | 800 | | | | | | 800 | | | | | | 0.4% | | |
| | | | | | | | | | | | | | | | | 13,800 | | | | | | 13,800 | | | | | | 6.3% | | |
American Clinical Solutions, LLC | | | Healthcare | | | First Lien Debt (10.5% Cash, 1.0% PIK, Due 6/11/20) |
| | | | 9,068 | | | | | | 9,068 | | | | | | 7,568 | | | | | | 3.4% | | |
| | | | | | | | | | | | | | | | | 9,068 | | | | | | 7,568 | | | | | | 3.4% | | |
American Exteriors, LLC | | | Replacement Window Manufacturer |
| | First Lien Debt (10.0% PIK, Due 1/1/19)(7)(8) |
| | | | 8,287 | | | | | | 5,679 | | | | | | 1,880 | | | | | | 0.8% | | |
American Exteriors, LLC | | | Replacement Window Manufacturer |
| | Common Stock Warrants (10.0% fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 5,679 | | | | | | 1,880 | | | | | | 0.8% | | |
AmeriMark Direct, LLC | | | Consumer Products | | | First Lien Debt (12.8% Cash, Due 9/8/21) |
| | | | 19,100 | | | | | | 18,713 | | | | | | 19,100 | | | | | | 8.6% | | |
| | | | | | | | | | | | | | | | | 18,713 | | | | | | 19,100 | | | | | | 8.6% | | |
B&W Quality Growers, LLC | | | Farming | | | Membership Unit Warrants (91,739 Units) |
| | | | | | | | | | — | | | | | | 5,581 | | | | | | 2.5% | | |
| | | | | | | | | | | | | | | | | — | | | | | | 5,581 | | | | | | 2.5% | | |
BigMouth, Inc. | | | Consumer Products | | | First Lien Debt (13.3% Cash, Due 11/14/21)(6) |
| | | | 9,790 | | | | | | 9,790 | | | | | | 9,790 | | | | | | 4.4% | | |
BigMouth, Inc. | | | Consumer Products | | | Series A Preferred Stock (350,000 shares, 8.0% PIK)(5) |
| | | | | | | | | | 382 | | | | | | 722 | | | | | | 0.3% | | |
| | | | | | | | | | | | | | | | | 10,172 | | | | | | 10,512 | | | | | | 4.7% | | |
Bluestem Brands, Inc. | | | Online Merchandise Retailer | | | First Lien Debt (9.1% Cash (1 month LIBOR + 7.5%, 1.0% Floor), Due 11/7/20) |
| | | | 4,029 | | | | | | 3,965 | | | | | | 3,755 | | | | | | 1.7% | | |
| | | | | | | | | | | | | | | | | 3,965 | | | | | | 3,755 | | | | | | 1.7% | | |
Brunswick Bowling Products, Inc. | | | Bowling Products | | | First Lien Debt (8.0% Cash (1 month LIBOR + 6.0%, 2.0% Floor), Due 5/22/20) |
| | | | 1,600 | | | | | | 1,600 | | | | | | 1,600 | | | | | | 0.7% | | |
Brunswick Bowling Products, Inc. | | | Bowling Products | | | First Lien Debt (16.3% Cash (1 month LIBOR + 14.3%, 2.0% Floor), Due 5/22/20) |
| | | | 5,586 | | | | | | 5,586 | | | | | | 5,586 | | | | | | 2.5% | | |
| | | | | | | | | | | | | | | | | 7,186 | | | | | | 7,186 | | | | | | 3.2% | | |
Burke America Parts Group, LLC | | | Home Repair Parts Manufacturer |
| | Membership Units (14 units) | | | | | | | | | | | 5 | | | | | | 2,767 | | | | | | 1.2% | | |
| | | | | | | | | | | | | | | | | 5 | | | | | | 2,767 | | | | | | 1.2% | | |
|
Portfolio Company, Country(1),(2),(3),(4),(20)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
California Pizza Kitchen, Inc. | | | Restaurant | | | Second Lien Debt (11.6% Cash (1 month LIBOR + 10.0%, 1.0% Floor), Due 8/23/23) |
| | | $ | 5,000 | | | | | $ | 4,880 | | | | | $ | 4,880 | | | | | | 2.2% | | |
| | | | | | | | | | | | | | | | | 4,880 | | | | | | 4,880 | | | | | | 2.2% | | |
Caregiver Services, Inc. | | |
In-Home Healthcare Services
|
| | Common Stock (293,186 shares) |
| | | | | | | | | | 258 | | | | | | 54 | | | | | | 0.0% | | |
Caregiver Services, Inc. | | |
In-Home Healthcare Services
|
| | Common Stock Warrants (655,908 units)(9) |
| | | | | | | | | | 264 | | | | | | 120 | | | | | | 0.1% | | |
| | | | | | | | | | | | | | | | | 522 | | | | | | 174 | | | | | | 0.1% | | |
Cedar Electronics Holding Corp. | | | Consumer Electronics | | | Subordinated Debt (12.0% Cash, Due 12/26/20)(7) |
| | | | 21,550 | | | | | | 21,550 | | | | | | 3,498 | | | | | | 1.6% | | |
| | | | | | | | | | | | | | | | | 21,550 | | | | | | 3,498 | | | | | | 1.6% | | |
CIS Secure Computing, Inc. | | | Government Services | | | First Lien Debt (9.9% Cash (1 month LIBOR + 8.5%, 1.0% Floor), 1.0% PIK, Due 9/14/22)(10) |
| | | | 9,116 | | | | | | 9,116 | | | | | | 9,116 | | | | | | 4.1% | | |
CIS Secure Computing, Inc. | | | Government Services | | |
Common Stock (46,163 shares)
|
| | | | | | | | | | 1,000 | | | | | | 1,204 | | | | | | 0.5% | | |
| | | | | | | | | | | | | | | | | 10,116 | | | | | | 10,320 | | | | | | 4.6% | | |
Corporate Visions, Inc. | | | Sales & Marketing Services | | | Subordinated Debt (9.0% Cash, 2.0% PIK, Due 11/29/21) |
| | | | 18,159 | | | | | | 18,159 | | | | | | 16,995 | | | | | | 7.7% | | |
Corporate Visions, Inc. | | | Sales & Marketing Services | | |
Common Stock (15,750 shares)
|
| | | | | | | | | | 1,575 | | | | | | 393 | | | | | | 0.2% | | |
| | | | | | | | | | | | | | | | | 19,734 | | | | | | 17,388 | | | | | | 7.9% | | |
Currency Capital, LLC | | | Financial Services | | | First Lien Debt (12.4% Cash (1 month LIBOR + 11.0%, 0.5% Floor) Due 1/20/22)(11) |
| | | | 17,000 | | | | | | 17,000 | | | | | | 17,000 | | | | | | 7.7% | | |
Currency Capital, LLC | | | Financial Services | | | Class A Preferred Units (2,000,000 units)(11) |
| | | | | | | | | | 2,000 | | | | | | 1,905 | | | | | | 0.9% | | |
| | | | | | | | | | | | | | | | | 19,000 | | | | | | 18,905 | | | | | | 8.6% | | |
Flavors Holdings, Inc. | | | Food Product Manufacturer | | | First Lien Debt (7.4% Cash (3 month LIBOR + 5.8%, 1.0% Floor), Due 4/3/20) |
| | | | 6,700 | | | | | | 6,589 | | | | | | 5,911 | | | | | | 2.7% | | |
Flavors Holdings, Inc. | | | Food Product Manufacturer | | | Second Lien Debt (11.7% Cash (3 month LIBOR + 10.0%, 1.0% Floor), Due 10/3/21) |
| | | | 12,000 | | | | | | 11,740 | | | | | | 10,311 | | | | | | 4.6% | | |
| | | | | | | | | | | | | | | | | 18,329 | | | | | | 16,222 | | | | | | 7.3% | | |
Nth Degree, Inc. | | | Business Services | | | First Lien Debt (8.4% Cash (1 month LIBOR + 7.0%, 1.0% Floor), 1.0% PIK, Due 12/14/20) |
| | | | 8,833 | | | | | | 8,833 | | | | | | 8,833 | | | | | | 4.0% | | |
Nth Degree, Inc. | | | Business Services | | | First Lien Debt (12.9% Cash (1 month LIBOR + 11.5%, 1.0% Floor), 2.0% PIK, Due 12/14/20) |
| | | | 7,200 | | | | | | 7,200 | | | | | | 7,200 | | | | | | 3.2% | | |
Nth Degree, Inc. | | | Business Services | | | Preferred Stock (2,400 Units, 10.0% PIK Dividend)(5) |
| | | | | | | | | | 2,938 | | | | | | 11,140 | | | | | | 5.0% | | |
| | | | | | | | | | | | | | | | | 18,971 | | | | | | 27,173 | | | | | | 12.2% | | |
|
Portfolio Company, Country(1),(2),(3),(4),(20)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
Sequoia Healthcare Management, LLC | | | Healthcare Management | | | First Lien Debt (12.0% Cash, 4.0% PIK, Due 7/17/19) |
| | | $ | 9,014 | | | | | $ | 8,964 | | | | | $ | 9,014 | | | | | | 4.1% | | |
| | | | | | | | | | | | | | | | | 8,964 | | | | | | 9,014 | | | | | | 4.1% | | |
Spectra Services Holdings, LLC | | |
Refrigeration/HVAC services
|
| | First Lien Debt (10.0% Cash, 4.0% PIK, Due 12/27/22) |
| | | | 7,450 | | | | | | 7,450 | | | | | | 7,450 | | | | | | 3.4% | | |
Spectra Services Holdings, LLC | | |
Refrigeration/HVAC services
|
| | Class A Units (1,283,824 units, 4.0% Cash Dividend, 11.0% PIK Dividend)(5) |
| | | | | | | | | | 1,286 | | | | | | 1,286 | | | | | | 0.6% | | |
Spectra Services Holdings, LLC | | |
Refrigeration/HVAC services
|
| | Class B Units (257 units) | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 8,736 | | | | | | 8,736 | | | | | | 4.0% | | |
Sur La Table, Inc. | | | Retail | | | First Lien Debt (12.0% Cash, Due 7/28/20) |
| | | | 15,000 | | | | | | 15,000 | | | | | | 15,000 | | | | | | 6.8% | | |
| | | | | | | | | | | | | | | | | 15,000 | | | | | | 15,000 | | | | | | 6.8% | | |
Taylor Precision Products, Inc. | | | Household Product Manufacturer |
| | Series C Preferred Stock (379 shares) |
| | | | | | | | | | 758 | | | | | | 1,316 | | | | | | 0.6% | | |
| | | | | | | | | | | | | | | | | 758 | | | | | | 1,316 | | | | | | 0.6% | | |
Vintage Stock, Inc. | | | Specialty Retail | | | First Lien Debt (13.9% Cash (1 month LIBOR + 12.5%, 0.5% Floor), 3.0% PIK, Due 11/3/21) |
| | | | 20,713 | | | | | | 20,713 | | | | | | 20,713 | | | | | | 9.3% | | |
| | | | | | | | | | | | | | | | | 20,713 | | | | | | 20,713 | | | | | | 9.3% | | |
Vology, Inc. | | | Information Technology | | | Subordinated Debt (15.0% Cash (3 month LIBOR + 14.0%, 1.0% Ceiling), 4.0% PIK Due 6/30/20) |
| | | | 8,374 | | | | | | 8,374 | | | | | | 8,374 | | | | | | 3.8% | | |
| | | | | | | | | | | | | | | | | 8,374 | | | | | | 8,374 | | | | | | 3.8% | | |
Western Windows Systems, LLC | | | Building Products | | | First Lien Debt (11.9% Cash, Due 7/31/20)(6) |
| | | | 10,500 | | | | | | 10,500 | | | | | | 10,500 | | | | | | 4.7% | | |
Western Windows Systems, LLC | | | Building Products | | | Membership Units (39,860 units) |
| | | | | | | | | | 3,000 | | | | | | 7,379 | | | | | | 3.3% | | |
| | | | | | | | | | | | | | | | | 13,500 | | | | | | 17,879 | | | | | | 8.0% | | |
Xirgo Technologies, LLC | | | Information Technology | | | Subordinated Debt (11.5% Cash, Due 3/1/22) |
| | | | 15,750 | | | | | | 15,750 | | | | | | 15,750 | | | | | | 7.1% | | |
Xirgo Technologies, LLC | | | Information Technology | | | Membership Units (600,000 units) |
| | | | | | | | | | 600 | | | | | | 637 | | | | | | 0.3% | | |
| | | | | | | | | | | | | | | | | 16,350 | | | | | | 16,387 | | | | | | 7.4% | | |
Sub Total Non-control/non-affiliated investments – United States
|
| | | | 286,316 | | | | | | 280,359 | | | | | | 126.4% | | | ||||||||||||
Non-control/non-affiliated investments – Brazil | | | | | |||||||||||||||||||||||||||
Velum Global Credit Management, LLC | | | Financial Services | | | First Lien Debt (15.0% PIK, Due 12/31/17)(7)(8)(11)(12) |
| | | | 12,275 | | | | | | 11,816 | | | | | | 8,015 | | | | | | 3.6% | | |
| | | | | | | | | | | | | | | | | 11,816 | | | | | | 8,015 | | | | | | 3.6% | | |
Sub Total Non-control/non-affiliated investments – Brazil
|
| | | | 11,816 | | | | | | 8,015 | | | | | | 3.6% | | | ||||||||||||
Sub Total Non-control/non-affiliated investments
|
| | | $ | 298,132 | | | | | $ | 288,374 | | | | | | 130.0% | | | ||||||||||||
|
Portfolio Company, Country(1),(2),(3),(4),(20)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
Affiliate investments – 46.8% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Affiliate investments – United States | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AAE Acquisition, LLC | | | Industrial Equipment Rental | | | Second Lien Debt (8.0% Cash, 4.0% PIK, Due 8/24/19)(8) |
| | | $ | 15,846 | | | | | $ | 15,846 | | | | | $ | 15,603 | | | | | | 7.0% | | |
AAE Acquisition, LLC | | | Industrial Equipment Rental | | | Membership Units (2.2% fully diluted) |
| | | | | | | | | | 17 | | | | | | — | | | | | | 0.0% | | |
AAE Acquisition, LLC | | | Industrial Equipment Rental | | | Warrants (37.8% fully diluted) | | | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 15,863 | | | | | | 15,603 | | | | | | 7.0% | | |
Burgaflex Holdings, LLC | | | Automobile Part Manufacturer |
| | Subordinated Debt (14.0% Cash, Due 8/9/19)(13) |
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,000 | | | | | | 1.4% | | |
Burgaflex Holdings, LLC | | | Automobile Part Manufacturer |
| | Subordinated Debt (12.0% Cash, Due 8/9/19)(13) |
| | | | 5,828 | | | | | | 5,828 | | | | | | 5,828 | | | | | | 2.6% | | |
Burgaflex Holdings, LLC | | | Automobile Part Manufacturer |
| | Common Stock (1,253,198 shares) |
| | | | | | | | | | 1,504 | | | | | | 457 | | | | | | 0.2% | | |
| | | | | | | | | | | | | | | | | 10,332 | | | | | | 9,285 | | | | | | 4.2% | | |
City Gear, LLC | | | Footwear Retail | | | Subordinated Debt (13.0% Cash, Due 10/20/19)(8) |
| | | | 8,231 | | | | | | 8,231 | | | | | | 8,231 | | | | | | 3.7% | | |
City Gear, LLC | | | Footwear Retail | | | Preferred Membership Units (2.8% fully diluted, 9.0% Cash Dividend)(5) |
| | | | | | | | | | 1,269 | | | | | | 1,269 | | | | | | 0.6% | | |
City Gear, LLC | | | Footwear Retail | | | Membership Unit Warrants (11.4% fully diluted) |
| | | | | | | | | | — | | | | | | 8,248 | | | | | | 3.7% | | |
| | | | | | | | | | | | | | | | | 9,500 | | | | | | 17,748 | | | | | | 8.0% | | |
GA Communications, Inc. | | | Advertising & Marketing Services |
| | Series A-1 Preferred Stock (1,998 shares, 8.0% PIK Dividend)(5) |
| | | | | | | | | | 2,902 | | | | | | 3,225 | | | | | | 1.5% | | |
GA Communications, Inc. | | | Advertising & Marketing Services |
| | Series B-1 Common Stock (200,000 shares) |
| | | | | | | | | | 2 | | | | | | 1,932 | | | | | | 0.9% | | |
| | | | | | | | | | | | | | | | | 2,904 | | | | | | 5,157 | | | | | | 2.4% | | |
J&J Produce Holdings, Inc. | | | Produce Distribution | | | Subordinated Debt (6.0% Cash, 7.0% PIK, Due 6/16/19)(8) |
| | | | 6,368 | | | | | | 6,368 | | | | | | 6,170 | | | | | | 2.8% | | |
J&J Produce Holdings, Inc. | | | Produce Distribution | | | Common Stock (8,182 shares) | | | | | | | | | | | 818 | | | | | | — | | | | | | 0.0% | | |
J&J Produce Holdings, Inc. | | | Produce Distribution | | | Common Stock Warrants (6,369 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 7,186 | | | | | | 6,170 | | | | | | 2.8% | | |
LJS Partners, LLC | | | QSR Franchisor | | | Common Stock (1,500,000 shares) |
| | | | | | | | | | 896 | | | | | | 7,650 | | | | | | 3.4% | | |
| | | | | | | | | | | | | | | | | 896 | | | | | | 7,650 | | | | | | 3.4% | | |
MMI Holdings, LLC | | | Medical Device Distributor | | | First Lien Debt (12.0% Cash, Due 1/31/19)(8) |
| | | | 2,600 | | | | | | 2,600 | | | | | | 2,600 | | | | | | 1.2% | | |
MMI Holdings, LLC | | | Medical Device Distributor | | | Subordinated Debt (6.0% Cash, Due 1/31/19)(8) |
| | | | 400 | | | | | | 388 | | | | | | 400 | | | | | | 0.2% | | |
MMI Holdings, LLC | | | Medical Device Distributor | | | Preferred Units (1,000 units, 6.0% PIK Dividend)(5) |
| | | | | | | | | | 1,381 | | | | | | 1,520 | | | | | | 0.7% | | |
MMI Holdings, LLC | | | Medical Device Distributor | | | Common Membership Units (45 units) |
| | | | | | | | | | — | | | | | | 193 | | | | | | 0.1% | | |
| | | | | | | | | | | | | | | | | 4,369 | | | | | | 4,713 | | | | | | 2.2% | | |
|
Portfolio Company, Country(1),(2),(3),(4),(20)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
MTI Holdings, LLC | | | Retail Display & Security Services |
| | Membership Units (2,000,000 units)(14) |
| | | | | | | | | $ | — | | | | | $ | 100 | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | — | | | | | | 100 | | | | | | 0.0% | | |
Sierra Hamilton Holdings Corporation | | | Oil & Gas Engineering and Consulting Services |
| | Common Stock (15,068,000 shares) |
| | | | | | | | | | 6,958 | | | | | | 8,528 | | | | | | 3.8% | | |
| | | | | | | | | | | | | | | | | 6,958 | | | | | | 8,528 | | | | | | 3.8% | | |
Source Capital Penray, LLC | | | Automotive Chemicals & Lubricants |
| | Membership Units (11.3% ownership)(14) |
| | | | | | | | | | — | | | | | | 101 | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | — | | | | | | 101 | | | | | | 0.0% | | |
STX Healthcare Management Services, Inc. | | |
Dental Practice Management
|
| | Common Stock (1,200,000 shares)(14) |
| | | | | | | | | | — | | | | | | 93 | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | — | | | | | | 93 | | | | | | 0.0% | | |
U.S. Well Services, LLC | | | Oil & Gas Services | | | First Lien Debt (7.4% Cash (1 month LIBOR + 6.0%, 1.0% Floor), Due 2/2/22)(15) |
| | | | 2,299 | | | | | | 2,299 | | | | | | 2,299 | | | | | | 1.0% | | |
U.S. Well Services, LLC | | | Oil & Gas Services | | | First Lien Debt (12.4% PIK (1 month LIBOR + 11.0%, 1.0% Floor), Due 2/2/22) |
| | | | 9,516 | | | | | | 9,516 | | | | | | 9,516 | | | | | | 4.3% | | |
U.S. Well Services, LLC | | | Oil & Gas Services | | |
Class A Units (5,680,688 Units)
|
| | | | | | | | | | 6,259 | | | | | | 15,004 | | | | | | 6.8% | | |
U.S. Well Services, LLC | | | Oil & Gas Services | | |
Class B Units (2,076,298 Units)
|
| | | | | | | | | | 441 | | | | | | 955 | | | | | | 0.4% | | |
| | | | | | | | | | | | | | | | | 18,515 | | | | | | 27,774 | | | | | | 12.5% | | |
V12 Holdings, Inc. | | | Data Processing & Digital Marketing |
| | Subordinated Debt(19) | | | | | | | | | | | 813 | | | | | | 1,035 | | | | | | 0.5% | | |
| | | | | | | | | | | | | | | | | 813 | | | | | | 1,035 | | | | | | 0.5% | | |
Sub Total Affiliate investments – United States
|
| | | $ | 77,336 | | | | | $ | 103,957 | | | | | | 46.8% | | | ||||||||||||
Control investments – 48.5% | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Control investments – United States | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
CableOrganizer Acquisition, LLC | | | Computer Supply Retail | | | First Lien Debt (12.0% Cash, 4.0% PIK, Due 5/24/18) |
| | | $ | 12,373 | | | | | $ | 12,373 | | | | | $ | 12,373 | | | | | | 5.6% | | |
CableOrganizer Acquisition, LLC | | | Computer Supply Retail | | | Common Stock (21.3% fully diluted) |
| | | | | | | | | | 1,394 | | | | | | 118 | | | | | | 0.1% | | |
CableOrganizer Acquisition, LLC | | | Computer Supply Retail | | | Common Stock Warrants (10.0% fully diluted) |
| | | | | | | | | | — | | | | | | 60 | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 13,767 | | | | | | 12,551 | | | | | | 5.7% | | |
Eastport Holdings, LLC | | | Business Services | | | Subordinated Debt (14.5% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 4/29/20) |
| | | | 16,500 | | | | | | 14,738 | | | | | | 16,500 | | | | | | 7.4% | | |
Eastport Holdings, LLC | | | Business Services | | | Membership Units (33.3% ownership)(16) |
| | | | | | | | | | 4,733 | | | | | | 26,449 | | | | | | 11.9% | | |
| | | | | | | | | | | | | | | | | 19,471 | | | | | | 42,949 | | | | | | 19.3% | | |
Kelle’s Transport Service, LLC | | | Transportation | | | First Lien Debt (4.0% Cash, Due 2/15/20)(17) |
| | | | 2,000 | | | | | | 2,000 | | | | | | 2,000 | | | | | | 0.9% | | |
Kelle’s Transport Service, LLC | | | Transportation | | | First Lien Debt (1.5% Cash, Due 2/15/20)(8) |
| | | | 13,674 | | | | | | 13,669 | | | | | | 9,560 | | | | | | 4.3% | | |
Kelle’s Transport Service, LLC | | | Transportation | | | Membership Units (27.5% fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 15,669 | | | | | | 11,560 | | | | | | 5.2% | | |
|
Portfolio Company, Country(1),(2),(3),(4),(20)
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair Value
|
| |
% of
Net Assets |
| ||||||||||||
Micro Precision, LLC | | | Conglomerate | | | Subordinated Debt (10.0% Cash, Due 9/15/18)(8) |
| | | $ | 1,862 | | | | | $ | 1,862 | | | | | $ | 1,862 | | | | | | 0.8% | | |
Micro Precision, LLC | | | Conglomerate | | | Subordinated Debt (14.0% Cash, 4.0% PIK, Due 9/15/18)(8) |
| | | | 4,154 | | | | | | 4,154 | | | | | | 4,154 | | | | | | 1.9% | | |
Micro Precision, LLC | | | Conglomerate | | | Series A Preferred Units (47 units) |
| | | | | | | | | | 1,629 | | | | | | 1,629 | | | | | | 0.7% | | |
| | | | | | | | | | | | | | | | | 7,645 | | | | | | 7,645 | | | | | | 3.4% | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer |
| | First Lien Debt (15.0% Cash, Due 10/30/20)(8) |
| | | | 6,500 | | | | | | 6,500 | | | | | | 6,500 | | | | | | 2.9% | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer |
| | Class A Preferred Stock (1,000 shares, 10.0% Cash Dividend)(5) |
| | | | | | | | | | 1,000 | | | | | | 1,000 | | | | | | 0.5% | | |
Navis Holdings, Inc. | | | Textile Equipment Manufacturer |
| | Common Stock (300,000 shares) |
| | | | | | | | | | 1 | | | | | | 5,005 | | | | | | 2.3% | | |
| | | | | | | | | | | | | | | | | 7,501 | | | | | | 12,505 | | | | | | 5.7% | | |
On-Site Fuel Service, Inc. | | | Fuel Transportation Services | | | Subordinated Debt (18.0% Cash, Due 12/19/18)(7)(8) |
| | | | 14,072 | | | | | | 11,020 | | | | | | 11,588 | | | | | | 5.2% | | |
On-Site Fuel Service, Inc. | | | Fuel Transportation Services | | | Series A Preferred Stock (32,782 shares) |
| | | | | | | | | | 3,278 | | | | | | — | | | | | | 0.0% | | |
On-Site Fuel Service, Inc. | | | Fuel Transportation Services | | | Series B Preferred Stock (23,648 shares) |
| | | | | | | | | | 2,365 | | | | | | — | | | | | | 0.0% | | |
On-Site Fuel Service, Inc. | | | Fuel Transportation Services | | |
Common Stock (33,058 shares)
|
| | | | | | | | | | 33 | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 16,696 | | | | | | 11,588 | | | | | | 5.2% | | |
Portrait Studio, LLC | | | Professional and Personal Digital Imaging |
| | First Lien Debt (8.6% Cash (1 month LIBOR + 7.0%, 1.0% Floor, 2.0% Ceiling), Due 12/31/22)(18) |
| | | | 1,860 | | | | | | 1,860 | | | | | | 1,860 | | | | | | 0.9% | | |
Portrait Studio, LLC | | | Professional and Personal Digital Imaging |
| | First Lien Debt (8.6% Cash (1 month LIBOR + 7.0%, 1.0% Floor, 5.0% Ceiling), Due 12/31/22) |
| | | | 4,500 | | | | | | 4,500 | | | | | | 4,500 | | | | | | 2.0% | | |
Portrait Studio, LLC | | | Professional and Personal Digital Imaging |
| | Preferred Units (4,350,000 Units) |
| | | | | | | | | | 2,450 | | | | | | 2,450 | | | | | | 1.1% | | |
Portrait Studio, LLC | | | Professional and Personal Digital Imaging |
| | Membership Units (150,000 Units) |
| | | | | | | | | | — | | | | | | — | | | | | | 0.0% | | |
| | | | | | | | | | | | | | | | | 8,810 | | | | | | 8,810 | | | | | | 4.0% | | |
Sub Total Control investments – United States
|
| | | $ | 89,559 | | | | | $ | 107,608 | | | | | | 48.5% | | | ||||||||||||
TOTAL INVESTMENTS – 225.3% | | | | | | | | | | | | | | | | $ | 465,027 | | | | | $ | 499,939 | | | | | | 225.3% | | |
Derivatives – (3.1)% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Derivatives – United States | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Eastport Holdings, LLC | | | Business Services | | | Written Call Option(16) | | | | | | | | | | $ | (20) | | | | | $ | (6,815) | | | | | | (3.1)% | | |
Sub Total Derivatives – United States
|
| | | | | | | | | | | | | | | $ | (20) | | | | | $ | (6,815) | | | | | | (3.1)% | | |
TOTAL DERIVATIVES – (3.1)% | | | | | | | | | | | | | | | | $ | (20) | | | | | $ | (6,815) | | | | | | (3.1)% | | |
|
| | |
Investments at
Amortized Cost |
| |
Percentage of
Total |
| |
Investments
at Fair Value |
| |
Percentage of
Total |
| ||||||||||||
First Lien Debt
|
| | | $ | 252,174 | | | | | | 60.0% | | | | | $ | 237,570 | | | | | | 52.9% | | |
Second Lien Debt
|
| | | | 33,040 | | | | | | 7.9 | | | | | | 32,495 | | | | | | 7.2 | | |
Subordinated Debt
|
| | | | 72,562 | | | | | | 17.3 | | | | | | 73,113 | | | | | | 16.3 | | |
Equity and Warrants
|
| | | | 48,594 | | | | | | 11.6 | | | | | | 92,054 | | | | | | 20.5 | | |
Capitala Senior Loan Fund II, LLC
|
| | | | 13,600 | | | | | | 3.2 | | | | | | 13,695 | | | | | | 3.1 | | |
Total
|
| | | $ | 419,970 | | | | | | 100.0% | | | | | $ | 448,927 | | | | | | 100.0% | | |
| | |
Investments at
Amortized Cost |
| |
Percentage of
Total |
| |
Investments
at Fair Value |
| |
Percentage of
Total |
| ||||||||||||
First Lien Debt
|
| | | $ | 257,147 | | | | | | 55.3% | | | | | $ | 243,489 | | | | | | 48.7% | | |
Second Lien Debt
|
| | | | 32,465 | | | | | | 7.0 | | | | | | 30,794 | | | | | | 6.1 | | |
Subordinated Debt
|
| | | | 120,235 | | | | | | 25.8 | | | | | | 103,385 | | | | | | 20.7 | | |
Equity and Warrants
|
| | | | 55,180 | | | | | | 11.9 | | | | | | 122,271 | | | | | | 24.5 | | |
Total
|
| | | $ | 465,027 | | | | | | 100.0% | | | | | $ | 499,939 | | | | | | 100.0% | | |
| | |
Fair Value Measurements(1)
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
First Lien Debt
|
| | | $ | — | | | | | $ | — | | | | | $ | 237,570 | | | | | $ | 237,570 | | |
Second Lien Debt
|
| | | | — | | | | | | — | | | | | | 32,495 | | | | | | 32,495 | | |
Subordinated Debt
|
| | | | — | | | | | | — | | | | | | 73,113 | | | | | | 73,113 | | |
Equity and Warrants
|
| | | | — | | | | | | — | | | | | | 92,054 | | | | | | 92,054 | | |
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 435,232 | | | | | $ | 435,232 | | |
| | |
Fair Value Measurements
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
First Lien Debt
|
| | | $ | — | | | | | $ | — | | | | | $ | 243,489 | | | | | $ | 243,489 | | |
Second Lien Debt
|
| | | | — | | | | | | — | | | | | | 30,794 | | | | | | 30,794 | | |
Subordinated Debt
|
| | | | — | | | | | | — | | | | | | 103,385 | | | | | | 103,385 | | |
Equity and Warrants
|
| | | | — | | | | | | — | | | | | | 122,271 | | | | | | 122,271 | | |
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 499,939 | | | | | $ | 499,939 | | |
| | |
Fair Value Measurements
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Written Call Option
|
| | | $ | — | | | | | $ | — | | | | | $ | (6,815) | | | | | $ | (6,815) | | |
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | (6,815) | | | | | $ | (6,815) | | |
| | |
First Lien
Debt |
| |
Second Lien
Debt |
| |
Subordinated
Debt |
| |
Equity
and Warrants |
| |
Total(1)
|
| |||||||||||||||
Balance as of January 1, 2018
|
| | | $ | 243,489 | | | | | $ | 30,794 | | | | | $ | 103,385 | | | | | $ | 122,271 | | | | | $ | 499,939 | | |
Reclassifications
|
| | | | 16,723 | | | | | | — | | | | | | (20,806) | | | | | | 4,083 | | | | | | — | | |
Repayments/sales
|
| | | | (95,294) | | | | | | — | | | | | | (8,463) | | | | | | (19,760) | | | | | | (123,517) | | |
Purchases
|
| | | | 92,421 | | | | | | — | | | | | | — | | | | | | 1,781 | | | | | | 94,202 | | |
Payment in-kind interest and dividends accrued
|
| | | | 1,712 | | | | | | 482 | | | | | | 1,337 | | | | | | 817 | | | | | | 4,348 | | |
Accretion of original issue discount
|
| | | | 264 | | | | | | 93 | | | | | | 757 | | | | | | — | | | | | | 1,114 | | |
Realized gain (loss) from investments
|
| | | | (20,799) | | | | | | — | | | | | | (20,499) | | | | | | 6,494 | | | | | | (34,804) | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | (946) | | | | | | 1,126 | | | | | | 17,402 | | | | | | (23,632) | | | | | | (6,050) | | |
Balance as of December 31, 2018
|
| | | $ | 237,570 | | | | | $ | 32,495 | | | | | $ | 73,113 | | | | | $ | 92,054 | | | | | $ | 435,232 | | |
| | |
Written Call
Option |
| |||
Balance as of January 1, 2018
|
| | | $ | (6,815) | | |
Payment from Written Call Option
|
| | | | 20 | | |
Net unrealized appreciation on Written Call Option
|
| | | | 6,795 | | |
Balance as of December 31, 2018
|
| | | $ | — | | |
|
| | |
First Lien
Debt |
| |
Second Lien
Debt |
| |
Subordinated
Debt |
| |
Equity
and Warrants |
| |
Total
|
| |||||||||||||||
Balance as of January 1, 2017
|
| | | $ | 226,578 | | | | | $ | 71,483 | | | | | $ | 150,232 | | | | | $ | 93,346 | | | | | $ | 541,639 | | |
Reclassifications
|
| | | | (7,109) | | | | | | — | | | | | | (9,000) | | | | | | 16,109 | | | | | | — | | |
Repayments/sales
|
| | | | (26,409) | | | | | | (45,804) | | | | | | (22,092) | | | | | | (21,505) | | | | | | (115,810) | | |
Purchases
|
| | | | 69,722 | | | | | | 4,000 | | | | | | 2,730 | | | | | | 6,298 | | | | | | 82,750 | | |
Payment in-kind interest and dividends accrued
|
| | | | 4,378 | | | | | | 846 | | | | | | 987 | | | | | | 932 | | | | | | 7,143 | | |
Accretion of original issue discount
|
| | | | 274 | | | | | | 322 | | | | | | 761 | | | | | | — | | | | | | 1,357 | | |
Realized gain (loss) from investments
|
| | | | (28,356) | | | | | | (1,456) | | | | | | (2,000) | | | | | | 7,623 | | | | | | (24,189) | | |
Net unrealized appreciation (depreciation) on investments
|
| | | | 4,411 | | | | | | 1,403 | | | | | | (18,233) | | | | | | 19,468 | | | | | | 7,049 | | |
Balance as of December 31, 2017
|
| | | $ | 243,489 | | | | | $ | 30,794 | | | | | $ | 103,385 | | | | | $ | 122,271 | | | | | $ | 499,939 | | |
| | |
Written Call
Option |
| |||
Balance as of January 1, 2017
|
| | | $ | (2,736) | | |
Net unrealized depreciation on Written Call Option
|
| | | | (4,079) | | |
Balance as of December 31, 2017
|
| | | $ | (6,815) | | |
| | | |
Fair Value(2)
(in millions) |
| |
Valuation
Approach |
| |
Unobservable Input
|
| |
Range (Weighted Average)
|
|
| First lien debt | | |
$195.1
|
| | Income | | | Required Rate of Return Leverage Ratio Adjusted EBITDA |
| | 9.2% – 16.0% (12.1%) 1.0x – 13.5x (4.3x) $1.7 million – $118.7 million ($17.6 million) |
|
| First lien debt | | |
$42.5
|
| | Enterprise Value Waterfall and Asset(1) |
| | EBITDA Multiple Adjusted EBITDA |
| | 4.0x – 6.0x (5.3x) $0.6 million – $3.7 million ($2.3 million) |
|
| | | | | | | | | | Revenue Multiple Revenue |
| | 0.9x – 0.9x (0.9x) $13.0 million – $13.0 million ($13.0 million) |
|
| Second lien debt | | |
$16.2
|
| | Income | | | Required Rate of Return Leverage Ratio Adjusted EBITDA |
| | 12.5% – 15.5% (14.6%) 4.6x – 5.0x (4.8x) $67.0 million – $79.2 million ($75.5 million) |
|
| Second lien debt | | |
$16.3
|
| | Enterprise Value Waterfall and Asset |
| | EBITDA Multiple Adjusted EBITDA |
| | 5.6x – 5.6x (5.6x) $9.2 million – $9.2 million ($9.2 million) |
|
| Subordinated debt | | |
$49.3
|
| | Income | | | Required Rate of Return Leverage Ratio Adjusted EBITDA |
| | 11.5% – 20.0% (14.1%) 3.1x – 9.1x (5.7x) $1.7 million – $15.8 million ($10.5 million) |
|
| Subordinated debt | | |
$23.8
|
| | Enterprise Value Waterfall and Asset(1) |
| | EBITDA Multiple Adjusted EBITDA |
| | 6.0x – 8.0x (7.9x) $1.7 million – $3.1 million ($3.0 million) |
|
| | | | | | | | | | Revenue Multiple Revenue |
| | 0.4x – 0.4x (0.4x) $568.2 million – $568.2 million ($568.2 million) |
|
|
Equity and warrants
|
| |
$92.1
|
| | Enterprise Value Waterfall |
| | EBITDA Multiple Adjusted EBITDA |
| | 3.3x – 14.0x (6.5x) $1.7 million – $112.3 million ($27.8 million) |
|
| | | | | | | | | | Revenue Multiple Revenue |
| | 0.4x – 0.4x (0.4x) $164.6 million – $568.2 million ($455.1 million) |
|
| | | |
Fair Value
(in millions) |
| |
Valuation
Approach |
| |
Unobservable Input
|
| |
Range (Weighted Average)
|
|
| First lien debt | | |
$211.2
|
| | Income | | | Required Rate of Return Leverage Ratio Adjusted EBITDA |
| | 8.6% – 21.2% (13.5%) 1.7x – 7.0x (3.6x) $1.8 million – $131.2 million ($21.1 million) |
|
| First lien debt | | |
$32.3
|
| | Enterprise Value Waterfall and Asset(1) |
| | EBITDA Multiple Adjusted EBITDA |
| | 4.0x – 7.0x (5.5x) $2.1 million – $3.1 million ($2.6 million) |
|
| Second lien debt | | |
$30.8
|
| | Income | | | Required Rate of Return Leverage Ratio Adjusted EBITDA |
| | 11.6% – 17.6% (14.4%) 4.9x – 7.0x (6.0x) $7.3 million – $78.5 million ($41.1 million) |
|
| Subordinated debt | | |
$64.4
|
| | Income | | | Required Rate of Return Leverage Ratio Adjusted EBITDA |
| | 11.5% – 19.0% (14.2%) 3.2x – 8.1x (5.6x) $3.2 million – $15.1 million ($9.7 million) |
|
| Subordinated debt | | |
$39.0
|
| | Enterprise Value Waterfall and Asset(1) |
| | EBITDA Multiple Adjusted EBITDA Revenue Multiple Revenue |
| | 6.0x – 7.5x (7.2x) $1.8 million – $30.1 million ($21.2 million) 0.2x – 0.2x (0.2x) $150.7 million – $150.7 million ($150.7 million) |
|
|
Equity and warrants
|
| |
$122.3
|
| | Enterprise Value Waterfall |
| | EBITDA Multiple Adjusted EBITDA |
| | 3.5x – 14.5x (7.9x) $1.8 million – $77.6 million ($24.3 million) |
|
|
Written Call Option
|
| |
$(6.8)
|
| | Enterprise Value Waterfall |
| | EBITDA Multiple Adjusted EBITDA |
| | 7.25x – 7.25x (7.25x) $30.1 million – $30.1 million ($30.1 million) |
|
| | |
December 31,
2018 |
| |||
First lien loans(1)
|
| | | $ | 10,000 | | |
Weighted average current interest rate on first lien loans
|
| | | | 7.6% | | |
Number of borrowers in CSLF II
|
| | | | 2 | | |
Largest portfolio company investment(1)
|
| | | $ | 5,550 | | |
Total of five largest portfolio company investments(1)(2)
|
| | | $ | 10,000 | | |
Portfolio Company
|
| |
Industry
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Cost
|
| |
Fair
Value |
| |||||||||
Investments in Non-Controlled, Non-Affiliated Portfolio Companies
|
| | | | | | | | | | | | | | | | | | | | | | | | |
U.S. BioTek Laboratories, LLC
|
| | Testing Laboratories |
| | First Lien Debt (7.8% Cash (3 month LIBOR + 5.0%, 2.0% Floor), Due 12/14/23) |
| | | $ | 4,500 | | | | | $ | 4,500 | | | | | $ | 4,500 | | |
Freedom Electronics, LLC
|
| | Electronics | | | First Lien Debt (7.5% Cash (1 month LIBOR + 5.0%, 2.0% Floor), Due 12/20/23) |
| | | | 5,500 | | | | | | 5,500 | | | | | | 5,500 | | |
TOTAL INVESTMENTS IN NON-CONTROLLED, NON-AFFILIATED PORTFOLIO COMPANIES
|
| | | | | | | | |
$
|
10,000
|
| | | |
$
|
10,000
|
| | | |
$
|
10,000
|
| |
| | |
As of
December 31, 2018 |
| |||
ASSETS | | | | | | | |
Investments at fair value | | | | | | | |
Non-control/non-affiliate investments (amortized cost of $10,000)
|
| | | $ | 10,000 | | |
Cash and cash equivalents
|
| | | | 7,100 | | |
Interest receivable
|
| | | | 31 | | |
Total assets
|
| | | $ | 17,131 | | |
LIABILITIES | | | | | | | |
Accounts payable
|
| | | $ | 12 | | |
Total liabilities
|
| | | $ | 12 | | |
NET ASSETS | | | | | | | |
Partners’ capital
|
| | | $ | 17,119 | | |
Total net assets
|
| | | $ | 17,119 | | |
| | |
For the period from
December 20, 2018 (commencement of operations) to December 31, 2018 |
| |||
INVESTMENT INCOME | | | | | | | |
From non-controlled, non-affiliated investments: | | | | | | | |
Interest income
|
| | | $ | 31 | | |
Fee income
|
| | | | 100 | | |
Total investment income
|
| | | $ | 131 | | |
EXPENSES | | | | | | | |
General and administrative expenses
|
| | | $ | 12 | | |
Total expenses
|
| | | $ | 12 | | |
NET INVESTMENT INCOME
|
| | | $ | 119 | | |
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
| | | $ | 119 | | |
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2017 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2018 Fair Value |
| ||||||||||||||||||||||||
Affiliate investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AAE Acquisition, LLC
|
| | Second Lien Debt (6.0% Cash, Due 8/24/19) | | | | $ | — | | | | | $ | 479 | | | | | $ | 15,603 | | | | | $ | 320 | | | | | $ | (16,165) | | | | | $ | — | | | | | $ | 242 | | | | | $ | — | | |
AAE Acquisition, LLC
|
| | Membership Units (2.2% fully diluted) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (17) | | | | | | — | | | | | | 17 | | | | | | — | | |
AAE Acquisition, LLC
|
| | Warrants (37.8% fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 479 | | | | | | 15,603 | | | | | | 320 | | | | | | (16,182) | | | | | | — | | | | | | 259 | | | | | | — | | |
Burgaflex Holdings, LLC
|
| | First Lien Debt (12.0% Cash, 1.0% PIK, Due 3/23/21) | | | | | 14,801 | | | | | | 1,390 | | | | | | — | | | | | | 14,801 | | | | | | — | | | | | | — | | | | | | (417) | | | | | | 14,384 | | |
Burgaflex Holdings, LLC
|
| | Subordinated Debt (14% Cash, Due 8/9/19) | | | | | — | | | | | | 116 | | | | | | 3,000 | | | | | | — | | | | | | (3,000) | | | | | | — | | | | | | — | | | | | | — | | |
Burgaflex Holdings, LLC
|
| | Subordinated Debt (12% Cash, Due 8/9/19) | | | | | — | | | | | | 199 | | | | | | 5,828 | | | | | | — | | | | | | (5,828) | | | | | | — | | | | | | — | | | | | | — | | |
Burgaflex Holdings, LLC
|
| | Common Stock Class A (1,253,198 shares) | | | | | | | | | | | — | | | | | | 457 | | | | | | — | | | | | | — | | | | | | — | | | | | | (457) | | | | | | — | | |
Burgaflex Holdings, LLC
|
| | Common Stock Class B (900,000 shares) | | | | | | | | | | | — | | | | | | — | | | | | | 300 | | | | | | — | | | | | | — | | | | | | (300) | | | | | | — | | |
| | | | | | | | | | | | | | 1,705 | | | | | | 9,285 | | | | | | 15,101 | | | | | | (8,828) | | | | | | — | | | | | | (1,174) | | | | | | 14,384 | | |
Chef’n Corporation
|
| | Series A Preferred Stock (1,000,000 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (644) | | | | | | 644 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (644) | | | | | | 644 | | | | | | — | | | | | | — | | |
City Gear, LLC | | | Subordinated Debt (13.0% Cash, Due 10/20/19) | | | | | — | | | | | | 918 | | | | | | 8,231 | | | | | | — | | | | | | (8,231) | | | | | | — | | | | | | — | | | | | | — | | |
City Gear, LLC(5) | | | Preferred Membership Units (2.8% fully diluted, 9.0% Cash Dividend) |
| | | | | | | | | | 117 | | | | | | 1,269 | | | | | | — | | | | | | (1,269) | | | | | | — | | | | | | — | | | | | | — | | |
City Gear, LLC
|
| | Membership Unit Warrants (11.4% fully diluted) |
| | | | | | | | | | — | | | | | | 8,248 | | | | | | — | | | | | | (1,908) | | | | | | 1,908 | | | | | | (5,064) | | | | | | 3,184 | | |
| | | | | | | | | | | | | | 1,035 | | | | | | 17,748 | | | | | | — | | | | | | (11,408) | | | | | | 1,908 | | | | | | (5,064) | | | | | | 3,184 | | |
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2017 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2018 Fair Value |
| ||||||||||||||||||||||||
Eastport Holdings, LLC
|
| | Subordinated Debt (15.8% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 4/29/20) |
| | | $ | 16,500 | | | | | $ | 1,168 | | | | | $ | — | | | | | $ | 15,496 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,004 | | | | | $ | 16,500 | | |
Eastport Holdings, LLC
|
| | Membership Units (22.9% ownership) | | | | | | | | | | | — | | | | | | — | | | | | | 4,733 | | | | | | (1,470) | | | | | | — | | | | | | 14,347 | | | | | | 17,610 | | |
| | | | | | | | | | | | | | 1,168 | | | | | | — | | | | | | 20,229 | | | | | | (1,470) | | | | | | — | | | | | | 15,351 | | | | | | 34,110 | | |
GA Communications, Inc.(5)
|
| | Series A-1 Preferred Stock (1,998 shares, 8.0% PIK Dividend) | | | | | | | | | | | — | | | | | | 3,225 | | | | | | 276 | | | | | | — | | | | | | — | | | | | | (19) | | | | | | 3,482 | | |
GA Communications, Inc.
|
| | Series B-1 Common Stock (200,000 shares) |
| | | | | | | | | | — | | | | | | 1,932 | | | | | | — | | | | | | — | | | | | | — | | | | | | (607) | | | | | | 1,325 | | |
| | | | | | | | | | | | | | — | | | | | | 5,157 | | | | | | 276 | | | | | | — | | | | | | — | | | | | | (626) | | | | | | 4,807 | | |
J&J Produce Holdings,
Inc. |
| | Subordinated Debt (13.0% Cash, Due 6/16/19) |
| | | | 6,406 | | | | | | 805 | | | | | | 6,170 | | | | | | 38 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 6,210 | | |
J&J Produce Holdings,
Inc. |
| | Common Stock (8,182 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
J&J Produce Holdings,
Inc. |
| | Common Stock Warrants (6,369 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 805 | | | | | | 6,170 | | | | | | 38 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 6,210 | | |
LJS Partners, LLC
|
| | Common Stock (1,587,848 shares) |
| | | | | | | | | | — | | | | | | 7,650 | | | | | | 293 | | | | | | — | | | | | | — | | | | | | (4,925) | | | | | | 3,018 | | |
| | | | | | | | | | | | | | — | | | | | | 7,650 | | | | | | 293 | | | | | | — | | | | | | — | | | | | | (4,925) | | | | | | 3,018 | | |
MJC Holdings, LLC
|
| | Series A Preferred Units (2,000,000 units) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (28) | | | | | | 28 | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | (28) | | | | | | 28 | | | | | | — | | | | | | — | | |
MMI Holdings, LLC | | | First Lien Debt (12.0% Cash, Due 1/31/20) | | | | | 2,600 | | | | | | 317 | | | | | | 2,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,600 | | |
MMI Holdings,
LLC |
| | Subordinated Debt (6.0% Cash, Due 1/31/20) | | | | | 400 | | | | | | 24 | | | | | | 400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 400 | | |
MMI Holdings, LLC(5)
|
| | Preferred Units (1,000 units, 6.0% PIK Dividend) |
| | | | | | | | | | — | | | | | | 1,520 | | | | | | 92 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,612 | | |
MMI Holdings,
LLC |
| | Common Membership Units (45 units) |
| | | | | | | | | | — | | | | | | 193 | | | | | | — | | | | | | — | | | | | | — | | | | | | (8) | | | | | | 185 | | |
| | | | | | | | | | | | | | 341 | | | | | | 4,713 | | | | | | 92 | | | | | | — | | | | | | — | | | | | | (8) | | | | | | 4,797 | | |
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2017 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2018 Fair Value |
| ||||||||||||||||||||||||
MTI Holdings, LLC
|
| | Membership Units (2,000,000 units) | | | | | | | | | | $ | — | | | | | $ | 100 | | | | | $ | — | | | | | $ | (139) | | | | | $ | 139 | | | | | $ | (100) | | | | | $ | — | | |
| | | | | | | | | | | | | | — | | | | | | 100 | | | | | | — | | | | | | (139) | | | | | | 139 | | | | | | (100) | | | | | | — | | |
Sierra Hamilton Holdings Corporation
|
| | Common Stock (15,068,000 shares) | | | | | | | | | | | — | | | | | | 8,528 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,674) | | | | | | 6,854 | | |
| | | | | | | | | | | | | | — | | | | | | 8,528 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,674) | | | | | | 6,854 | | |
Source Capital Penray,
LLC |
| | Membership Units (11.3% ownership) | | | | | | | | | | | 121 | | | | | | 101 | | | | | | — | | | | | | — | | | | | | — | | | | | | (101) | | | | | | — | | |
| | | | | | | | | | | | | | 121 | | | | | | 101 | | | | | | — | | | | | | — | | | | | | — | | | | | | (101) | | | | | | — | | |
STX Healthcare Management Services, Inc.
|
| | Common Stock (1,200,000 shares) | | | | | | | | | | | — | | | | | | 93 | | | | | | — | | | | | | (108) | | | | | | 108 | | | | | | (93) | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | 93 | | | | | | — | | | | | | (108) | | | | | | 108 | | | | | | (93) | | | | | | — | | |
US Bath Group,
LLC |
| | First Lien Debt (11.4% Cash (1 month LIBOR + 9.0%, 1.0% Floor), Due 1/2/23) |
| | | $ | 12,750 | | | | | | 1,806 | | | | | | — | | | | | | 15,000 | | | | | | (2,250) | | | | | | — | | | | | | — | | | | | | 12,750 | | |
US Bath Group,
LLC |
| | Membership Units (500,000 units) | | | | | | | | | | | — | | | | | | — | | | | | | 500 | | | | | | — | | | | | | — | | | | | | 1,583 | | | | | | 2,083 | | |
| | | | | | | | | | | | | | 1,806 | | | | | | — | | | | | | 15,500 | | | | | | (2,250) | | | | | | — | | | | | | 1,583 | | | | | | 14,833 | | |
U.S. Well Services, LLC
|
| | First Lien Debt (8.3% Cash (1 month LIBOR + 6.0%, 1.0% Floor), Due 2/2/22) |
| | | | — | | | | | | 156 | | | | | | 2,299 | | | | | | — | | | | | | (2,299) | | | | | | — | | | | | | — | | | | | | — | | |
U.S. Well Services, LLC
|
| | First Lien Debt (13.3% PIK (1 month LIBOR + 11.0%, 1.0% Floor), Due 2/2/22) |
| | | | — | | | | | | 567 | | | | | | 9,516 | | | | | | 409 | | | | | | (9,925) | | | | | | — | | | | | | — | | | | | | — | | |
U.S. Well Services, LLC
|
| | Class A Units (5,680,688 Units) |
| | | | | | | | | | — | | | | | | 15,004 | | | | | | — | | | | | | (6,260) | | | | | | — | | | | | | (8,744) | | | | | | — | | |
U.S. Well Services, LLC
|
| | Class B Units (2,076,298 Units) |
| | | | | | | | | | — | | | | | | 955 | | | | | | — | | | | | | (441) | | | | | | — | | | | | | (514) | | | | | | — | | |
| | | | | | | | | | | | | | 723 | | | | | | 27,774 | | | | | | 409 | | | | | | (18,925) | | | | | | — | | | | | | (9,258) | | | | | | — | | |
V12 Holdings, Inc. | | | Subordinated Debt | | | | | — | | | | | | — | | | | | | 1,035 | | | | | | — | | | | | | (232) | | | | | | 93 | | | | | | (154) | | | | | | 742 | | |
| | | | | | | | | | | | | | — | | | | | | 1,035 | | | | | | — | | | | | | (232) | | | | | | 93 | | | | | | (154) | | | | | | 742 | | |
Total Affiliate investments
|
| | | | | | | | | $ | 8,183 | | | | | $ | 103,957 | | | | | $ | 52,258 | | | | | $ | (60,214) | | | | | $ | 2,920 | | | | | $ | (5,982) | | | | | $ | 92,939 | | | |||
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2017 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2018 Fair Value |
| ||||||||||||||||||||||||
Control investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AAE Acquisition, LLC
|
| | Second Lien Debt (6.0% Cash, Due 8/24/19) | | | | $ | 16,327 | | | | | $ | 488 | | | | | $ | — | | | | | $ | 16,327 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 16,327 | | |
AAE Acquisition, LLC
|
| | Membership Units (2.2% fully diluted) | | | | | | | | | | | — | | | | | | — | | | | | | 17 | | | | | | — | | | | | | — | | | | | | (17) | | | | | | — | | |
AAE Acquisition, LLC
|
| | Warrants (37.8% fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 488 | | | | | | — | | | | | | 16,344 | | | | | | — | | | | | | — | | | | | | (17) | | | | | | 16,327 | | |
CableOrganizer Acquisition, LLC
|
| | First Lien Debt (10.0% Cash, Due 5/24/19) | | | | | 1,708 | | | | | | 121 | | | | | | — | | | | | | 1,708 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,708 | | |
CableOrganizer Acquisition, LLC
|
| | First Lien Debt (12.0% Cash, 4.0% PIK, Due 6/30/19) | | | | | 8,889 | | | | | | 1,173 | | | | | | 12,373 | | | | | | 515 | | | | | | (2,354) | | | | | | (1,646) | | | | | | 1 | | | | | | 8,889 | | |
CableOrganizer Acquisition, LLC
|
| | Preferred Units (4,000,000 units) |
| | | | | | | | | | | | | | | | — | | | | | | 2,354 | | | | | | — | | | | | | — | | | | | | (2,354) | | | | | | — | | |
CableOrganizer Acquisition, LLC
|
| | Common Stock (21.3% fully diluted) | | | | | | | | | | | — | | | | | | 118 | | | | | | — | | | | | | — | | | | | | — | | | | | | (118) | | | | | | — | | |
CableOrganizer Acquisition, LLC
|
| | Common Stock Warrants (10.0% fully diluted) |
| | | | | | | | | | — | | | | | | 60 | | | | | | — | | | | | | — | | | | | | — | | | | | | (60) | | | | | | — | | |
| | | | | | | | | | | | | | 1,294 | | | | | | 12,551 | | | | | | 4,577 | | | | | | (2,354) | | | | | | (1,646) | | | | | | (2,531) | | | | | | 10,597 | | |
Capitala Senior Loan Fund II, LLC
|
| | Membership Units (80% ownership) | | | | | | | | | | | — | | | | | | — | | | | | | 13,600 | | | | | | — | | | | | | — | | | | | | 95 | | | | | | 13,695 | | |
| | | | | | | | | | | | | | — | | | | | | — | | | | | | 13,600 | | | | | | — | | | | | | — | | | | | | 95 | | | | | | 13,695 | | |
Eastport Holdings, LLC
|
| | Subordinated Debt (15.8% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 4/29/20) |
| | | | — | | | | | | 2,144 | | | | | | 16,500 | | | | | | 493 | | | | | | (15,231) | | | | | | — | | | | | | (1,762) | | | | | | — | | |
Eastport Holdings, LLC
|
| | Membership Units (22.9% ownership) | | | | | | | | | | | — | | | | | | 26,449 | | | | | | — | | | | | | (4,733) | | | | | | — | | | | | | (21,716) | | | | | | — | | |
| | | | | | | | | | | | | | 2,144 | | | | | | 42,949 | | | | | | 493 | | | | | | (19,964) | | | | | | — | | | | | | (23,478) | | | | | | — | | |
Kelle’s Transport Service, LLC
|
| | First Lien Debt (4.0% Cash, Due 2/15/20) |
| | | | — | | | | | | 82 | | | | | | 2,000 | | | | | | 1,300 | | | | | | (3,300) | | | | | | — | | | | | | — | | | | | | — | | |
Kelle’s Transport Service, LLC
|
| | First Lien Debt (2.2% Cash, Due 2/15/20) |
| | | | — | | | | | | 126 | | | | | | 9,560 | | | | | | — | | | | | | (10,000) | | | | | | (3,669) | | | | | | 4,109 | | | | | | — | | |
Kelle’s Transport Service, LLC
|
| | Membership Units (27.5% fully diluted) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 208 | | | | | | 11,560 | | | | | | 1,300 | | | | | | (13,300) | | | | | | (3,669) | | | | | | 4,109 | | | | | | — | | |
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2017 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2018 Fair Value |
| ||||||||||||||||||||||||
Micro Precision, LLC | | | Subordinated Debt (10.0% Cash, Due 1/1/19) | | | | $ | 1,862 | | | | | $ | 186 | | | | | $ | 1,862 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,862 | | |
Micro Precision, LLC | | | Subordinated Debt (14.0% Cash, 4.0% PIK, Due 1/1/19) | | | | | 4,325 | | | | | | 601 | | | | | | 4,154 | | | | | | 171 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,325 | | |
Micro Precision, LLC
|
| | Series A Preferred Units (47 units) | | | | | | | | | | | — | | | | | | 1,629 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,188 | | | | | | 2,817 | | |
| | | | | | | | | | | | | | 787 | | | | | | 7,645 | | | | | | 171 | | | | | | — | | | | | | — | | | | | | 1,188 | | | | | | 9,004 | | |
Navis Holdings, Inc. | | | First Lien Debt (15.0% Cash, Due 10/30/20) | | | | | 7,500 | | | | | | 1,149 | | | | | | 6,500 | | | | | | 1,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,500 | | |
Navis Holdings, Inc.(5)
|
| | Class A Preferred Stock (1,000 shares, 10.0% Cash Dividend) |
| | | | | | | | | | 100 | | | | | | 1,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | |
Navis Holdings, Inc.
|
| | Common Stock (300,000 shares) | | | | | | | | | | | — | | | | | | 5,005 | | | | | | — | | | | | | — | | | | | | — | | | | | | (657) | | | | | | 4,348 | | |
| | | | | | | | | | | | | | 1,249 | | | | | | 12,505 | | | | | | 1,000 | | | | | | — | | | | | | — | | | | | | (657) | | | | | | 12,848 | | |
On-Site Fuel Service, Inc.
|
| | First Lien Debt (18.0% Cash, Due 12/19/18) | | | | | — | | | | | | 30 | | | | | | — | | | | | | 11,020 | | | | | | — | | | | | | (11,020) | | | | | | — | | | | | | — | | |
On-Site Fuel Service, Inc.
|
| | Subordinated Debt (18.0% Cash, Due 12/19/18) | | | | | — | | | | | | — | | | | | | 11,588 | | | | | | — | | | | | | (11,020) | | | | | | — | | | | | | (568) | | | | | | — | | |
On-Site Fuel Service, Inc.
|
| | Series A Preferred Stock (32,782 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,278) | | | | | | 3,278 | | | | | | — | | |
On-Site Fuel Service, Inc.
|
| | Series B Preferred Stock (23,648 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,364) | | | | | | 2,364 | | | | | | — | | |
On-Site Fuel Service, Inc.
|
| | Common Stock (33,058 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (33) | | | | | | 33 | | | | | | — | | |
| | | | | | | | | | | | | | 30 | | | | | | 11,588 | | | | | | 11,020 | | | | | | (11,020) | | | | | | (16,695) | | | | | | 5,107 | | | | | | — | | |
Portrait Studio, LLC | | | First Lien Debt (9.0% Cash (1 month LIBOR + 7.0%, 1.0% Floor, 2.0% Ceiling), Due 12/31/22) |
| | | | — | | | | | | 167 | | | | | | 1,860 | | | | | | 2,400 | | | | | | (4,260) | | | | | | — | | | | | | — | | | | | | — | | |
Portrait Studio, LLC | | | First Lien Debt (9.4% Cash (1 month LIBOR + 7.0%, 1.0% Floor, 5.0% Ceiling), Due 12/31/22) |
| | | | 4,500 | | | | | | 435 | | | | | | 4,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,500 | | |
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2017 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2018 Fair Value |
| |||||||||||||||||||||
Portrait Studio, LLC | | | Preferred Units (4,350,000 Units) | | | | | | | $ | — | | | | | $ | 2,450 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (276) | | | | | $ | 2,174 | | |
Portrait Studio, LLC
|
| | Membership Units (150,000 Units) | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | 602 | | | | | | 8,810 | | | | | | 2,400 | | | | | | (4,260) | | | | | | — | | | | | | (276) | | | | | | 6,674 | | |
Total Control investments
|
| | | | | | $ | 6,802 | | | | | $ | 107,608 | | | | | $ | 50,905 | | | | | $ | (50,898) | | | | | $ | (22,010) | | | | | $ | (16,460) | | | | | $ | 69,145 | | | |||
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2016 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2017 Fair Value |
| ||||||||||||||||||||||||
Affiliate investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AAE Acquisition, LLC
|
| | Second Lien Debt (8.0% Cash, 4.0% PIK, Due 8/24/19) | | | | $ | 15,846 | | | | | $ | 757 | | | | | $ | — | | | | | $ | 15,846 | | | | | $ | — | | | | | $ | — | | | | | $ | (243) | | | | | $ | 15,603 | | |
AAE Acquisition, LLC
|
| | Membership Units (2.2% fully diluted) | | | | | | | | | | | — | | | | | | — | | | | | | 16 | | | | | | — | | | | | | — | | | | | | (16) | | | | | | — | | |
AAE Acquisition, LLC
|
| | Warrants (37.8% fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 757 | | | | | | — | | | | | | 15,862 | | | | | | — | | | | | | — | | | | | | (259) | | | | | | 15,603 | | |
Burgaflex Holdings, LLC
|
| | Subordinated Debt (14.0% Cash, Due 8/9/19) | | | | | 3,000 | | | | | | 515 | | | | | | 3,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,000 | | |
Burgaflex Holdings, LLC
|
| | Subordinated Debt (12.0% Cash, Due 8/9/19) | | | | | 5,828 | | | | | | 886 | | | | | | 5,828 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,828 | | |
Burgaflex Holdings, LLC
|
| | Common Stock (1,253,198 shares) |
| | | | | | | | | | — | | | | | | 1,248 | | | | | | — | | | | | | — | | | | | | — | | | | | | (791) | | | | | | 457 | | |
| | | | | | | | | | | | | | 1,401 | | | | | | 10,076 | | | | | | — | | | | | | — | | | | | | — | | | | | | (791) | | | | | | 9,285 | | |
City Gear, LLC | | | Subordinated Debt (13.0% Cash, Due 10/20/19) |
| | | | 8,231 | | | | | | 1,085 | | | | | | 8,231 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,231 | | |
City Gear, LLC(5) | | | Preferred Membership Units (2.8% fully diluted, 9.0% Cash Dividend) |
| | | | | | | | | | 115 | | | | | | 1,269 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,269 | | |
City Gear, LLC
|
| | Membership Unit Warrants (11.4% fully diluted) |
| | | | | | | | | | — | | | | | | 9,736 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,488) | | | | | | 8,248 | | |
| | | | | | | | | | | | | | 1,200 | | | | | | 19,236 | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,488) | | | | | | 17,748 | | |
GA Communications, Inc.(5)
|
| | Series A-1 Preferred Stock (1,998 shares, 8.0% PIK Dividend) | | | | | | | | | | | — | | | | | | 2,864 | | | | | | 255 | | | | | | — | | | | | | — | | | | | | 106 | | | | | | 3,225 | | |
GA Communications, Inc.
|
| | Series B-1 Common Stock (200,000 shares) |
| | | | | | | | | | — | | | | | | 1,046 | | | | | | — | | | | | | — | | | | | | — | | | | | | 886 | | | | | | 1,932 | | |
| | | | | | | | | | | | | | — | | | | | | 3,910 | | | | | | 255 | | | | | | — | | | | | | — | | | | | | 992 | | | | | | 5,157 | | |
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2016 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2017 Fair Value |
| ||||||||||||||||||||||||
J&J Produce Holdings,
Inc. |
| | Subordinated Debt (6.0% Cash, 7.0% PIK, Due 6/16/19) | | | | $ | 6,368 | | | | | $ | 632 | | | | | $ | 6,182 | | | | | $ | 186 | | | | | $ | — | | | | | $ | — | | | | | $ | (198) | | | | | $ | 6,170 | | |
J&J Produce Holdings,
Inc. |
| | Common Stock (8,182 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
J&J Produce Holdings,
Inc. |
| | Common Stock Warrants (6,369 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 632 | | | | | | 6,182 | | | | | | 186 | | | | | | — | | | | | | — | | | | | | (198) | | | | | | 6,170 | | |
LJS Partners, LLC
|
| | Common Stock (1,500,000 shares) |
| | | | | | | | | | — | | | | | | 8,497 | | | | | | — | | | | | | (630) | | | | | | — | | | | | | (217) | | | | | | 7,650 | | |
| | | | | | | | | | | | | | — | | | | | | 8,497 | | | | | | — | | | | | | (630) | | | | | | — | | | | | | (217) | | | | | | 7,650 | | |
MJC Holdings,
LLC |
| | Series A Preferred Units (2,000,000 units) |
| | | | | | | | | | — | | | | | | 5,011 | | | | | | — | | | | | | (5,473) | | | | | | 4,473 | | | | | | (4,011) | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | 5,011 | | | | | | — | | | | | | (5,473) | | | | | | 4,473 | | | | | | (4,011) | | | | | | — | | |
MMI Holdings,
LLC |
| | First Lien Debt (12.0% Cash, Due 1/31/19) | | | | | 2,600 | | | | | | 317 | | | | | | 2,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,600 | | |
MMI Holdings,
LLC |
| | Subordinated Debt (6.0% Cash, Due 1/31/19) | | | | | 400 | | | | | | 24 | | | | | | 400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 400 | | |
MMI Holdings, LLC(5)
|
| | Preferred Units (1,000 units, 6.0% PIK Dividend) |
| | | | | | | | | | — | | | | | | 1,433 | | | | | | 85 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 1,520 | | |
MMI Holdings,
LLC |
| | Common Membership Units (45 units) |
| | | | | | | | | | — | | | | | | 228 | | | | | | — | | | | | | — | | | | | | — | | | | | | (35) | | | | | | 193 | | |
| | | | | | | | | | | | | | 341 | | | | | | 4,661 | | | | | | 85 | | | | | | — | | | | | | — | | | | | | (33) | | | | | | 4,713 | | |
MTI Holdings, LLC
|
| | Membership Units (2,000,000 units) |
| | | | | | | | | | — | | | | | | 537 | | | | | | — | | | | | | (437) | | | | | | 437 | | | | | | (437) | | | | | | 100 | | |
| | | | | | | | | | | | | | — | | | | | | 537 | | | | | | — | | | | | | (437) | | | | | | 437 | | | | | | (437) | | | | | | 100 | | |
Sierra Hamilton Holdings Corporation
|
| | Common Stock (15,068,000 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | 6,958 | | | | | | — | | | | | | — | | | | | | 1,570 | | | | | | 8,528 | | |
| | | | | | | | | | | | | | — | | | | | | — | | | | | | 6,958 | | | | | | — | | | | | | — | | | | | | 1,570 | | | | | | 8,528 | | |
Source Capital Penray,
LLC |
| | Subordinated Debt (13.0% Cash, Due 4/8/19) | | | | | — | | | | | | 78 | | | | | | 1,425 | | | | | | — | | | | | | (1,425) | | | | | | — | | | | | | — | | | | | | — | | |
Source Capital Penray,
LLC |
| | Membership Units (11.3% ownership) | | | | | | | | | | | 526 | | | | | | 805 | | | | | | — | | | | | | (750) | | | | | | — | | | | | | 46 | | | | | | 101 | | |
| | | | | | | | | | | | | | 604 | | | | | | 2,230 | | | | | | — | | | | | | (2,175) | | | | | | — | | | | | | 46 | | | | | | 101 | | |
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2016 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2017 Fair Value |
| ||||||||||||||||||||||||
STX Healthcare Management Services, Inc.
|
| | Common Stock (1,200,000 shares) | | | | $ | | | | | | | — | | | | | $ | 109 | | | | | $ | — | | | | | $ | (16) | | | | | $ | 16 | | | | | $ | (16) | | | | | $ | 93 | | |
| | | | | | | | | | | | | | — | | | | | | 109 | | | | | | — | | | | | | (16) | | | | | | 16 | | | | | | (16) | | | | | | 93 | | |
U.S. Well Services, LLC
|
| | First Lien Debt (7.4% Cash (1 month LIBOR + 6.0%, 1.0% Floor), Due 2/2/22) |
| | | | 2,299 | | | | | | 132 | | | | | | — | | | | | | 2,299 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,299 | | |
U.S. Well Services, LLC
|
| | First Lien Debt (12.4% PIK (1 month LIBOR + 11.0%, 1.0% Floor), Due 2/2/22) |
| | | | 9,516 | | | | | | 83 | | | | | | — | | | | | | 9,516 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,516 | | |
U.S. Well Services, LLC
|
| | Class A Units (5,680,688 Units) | | | | | | | | | | | — | | | | | | — | | | | | | 6,260 | | | | | | — | | | | | | — | | | | | | 8,744 | | | | | | 15,004 | | |
U.S. Well Services, LLC
|
| | Class B Units (2,076,298 Units) | | | | | | | | | | | — | | | | | | — | | | | | | 441 | | | | | | — | | | | | | — | | | | | | 514 | | | | | | 955 | | |
| | | | | | | | | | | | | | 215 | | | | | | — | | | | | | 18,516 | | | | | | — | | | | | | — | | | | | | 9,258 | | | | | | 27,774 | | |
V12 Holdings, Inc. | | | Subordinated Debt | | | | | — | | | | | | — | | | | | | 1,015 | | | | | | — | | | | | | — | | | | | | — | | | | | | 20 | | | | | | 1,035 | | |
| | | | | | | | | | | | | | — | | | | | | 1,015 | | | | | | — | | | | | | — | | | | | | — | | | | | | 20 | | | | | | 1,035 | | |
Total Affiliate investments
|
| | | | | | | | | $ | 5,150 | | | | | $ | 61,464 | | | | | $ | 41,862 | | | | | $ | (8,731) | | | | | $ | 4,926 | | | | | $ | 4,436 | | | | | $ | 103,957 | | | |||
Control investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CableOrganizer Acquisition, LLC
|
| | First Lien Debt (12.0% Cash, 4.0% PIK, Due 5/24/18) | | | | $ | 12,373 | | | | | $ | 1,473 | | | | | $ | 11,882 | | | | | $ | 491 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 12,373 | | |
CableOrganizer Acquisition, LLC
|
| | Common Stock (21.3% fully diluted) | | | | | | | | | | | — | | | | | | 200 | | | | | | — | | | | | | — | | | | | | — | | | | | | (82) | | | | | | 118 | | |
CableOrganizer Acquisition, LLC
|
| | Common Stock Warrants (10.0% fully diluted) |
| | | | | | | | | | — | | | | | | 101 | | | | | | — | | | | | | — | | | | | | — | | | | | | (41) | | | | | | 60 | | |
| | | | | | | | | | | | | | 1,473 | | | | | | 12,183 | | | | | | 491 | | | | | | — | | | | | | — | | | | | | (123) | | | | | | 12,551 | | |
Capitala Senior Liquid
Loan Fund I, LLC |
| | Common Stock (80.0% Ownership) | | | | | | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eastport Holdings, LLC
|
| | Subordinated Debt (14.5% Cash (3 month LIBOR + 13.0%, 0.5% Floor), Due 4/29/20) |
| | | | 16,500 | | | | | | 3,138 | | | | | | 16,500 | | | | | | 757 | | | | | | — | | | | | | — | | | | | | (757) | | | | | | 16,500 | | |
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2016 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2017 Fair Value |
| ||||||||||||||||||||||||
Eastport Holdings, LLC
|
| | Membership Units (33.3% ownership) |
| | | $ | | | | | | $ | — | | | | | $ | 13,395 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 13,054 | | | | | $ | 26,449 | | |
| | | | | | | | | | | | | | 3,138 | | | | | | 29,895 | | | | | | 757 | | | | | | — | | | | | | — | | | | | | 12,297 | | | | | | 42,949 | | |
Kelle’s Transport Service, LLC
|
| | First Lien Debt (4.0% Cash, Due 2/15/20) |
| | | | 2,000 | | | | | | 22 | | | | | | — | | | | | | 2,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,000 | | |
Kelle’s Transport Service, LLC
|
| | First Lien Debt (1.5% Cash, Due 2/15/20) |
| | | | 13,674 | | | | | | 77 | | | | | | — | | | | | | 13,669 | | | | | | — | | | | | | — | | | | | | (4,109) | | | | | | 9,560 | | |
Kelle’s Transport Service, LLC
|
| | Membership Units (27.5% fully diluted) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 99 | | | | | | — | | | | | | 15,669 | | | | | | — | | | | | | — | | | | | | (4,109) | | | | | | 11,560 | | |
Micro Precision,
LLC |
| | Subordinated Debt (10.0% Cash, Due 9/15/18) | | | | | 1,862 | | | | | | 186 | | | | | | 1,862 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,862 | | |
Micro Precision,
LLC |
| | Subordinated Debt (14.0% Cash, 4.0% PIK, Due 9/15/18) | | | | | 4,154 | | | | | | 577 | | | | | | 3,989 | | | | | | 165 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,154 | | |
Micro Precision,
LLC |
| | Series A Preferred Units (47 units) |
| | | | | | | | | | — | | | | | | 2,523 | | | | | | — | | | | | | — | | | | | | — | | | | | | (894) | | | | | | 1,629 | | |
| | | | | | | | | | | | | | 763 | | | | | | 8,374 | | | | | | 165 | | | | | | — | | | | | | — | | | | | | (894) | | | | | | 7,645 | | |
Navis Holdings, Inc. | | | First Lien Debt (15.0% Cash, Due 10/30/20) | | | | | 6,500 | | | | | | 989 | | | | | | 6,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,500 | | |
Navis Holdings,
Inc.(5) |
| | Class A Preferred Stock (1,000 shares, 10.0% Cash Dividend) |
| | | | | | | | | | 100 | | | | | | 1,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,000 | | |
Navis Holdings, Inc.
|
| | Common Stock (300,000 shares) |
| | | | | | | | | | 250 | | | | | | 5,634 | | | | | | — | | | | | | — | | | | | | — | | | | | | (629) | | | | | | 5,005 | | |
| | | | | | | | | | | | | | 1,339 | | | | | | 13,134 | | | | | | — | | | | | | — | | | | | | — | | | | | | (629) | | | | | | 12,505 | | |
On-Site Fuel Service, Inc.
|
| | Subordinated Debt (18.0% Cash, Due 12/19/18)(6) | | | | | 14,072 | | | | | | — | | | | | | 10,303 | | | | | | 1,182 | | | | | | — | | | | | | — | | | | | | 103 | | | | | | 11,588 | | |
On-Site Fuel Service, Inc.
|
| | Series A Preferred Stock (32,782 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
On-Site Fuel Service, Inc.
|
| | Series B Preferred Stock (23,648 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
On-Site Fuel Service, Inc.
|
| | Common Stock (33,058 shares) | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | 10,303 | | | | | | 1,182 | | | | | | — | | | | | | — | | | | | | 103 | | | | | | 11,588 | | |
|
Company(4)
|
| |
Type of Investment
|
| |
Principal
Amount |
| |
Amount of
Interest, Fees or Dividends Credited to Income(1) |
| |
December 31,
2016 Fair Value |
| |
Gross
Additions(2) |
| |
Gross
Reductions(3) |
| |
Realized
Gain/(Loss) |
| |
Unrealized
Gain/(Loss) |
| |
December 31,
2017 Fair Value |
| ||||||||||||||||||||||||
Portrait Studio,
LLC |
| | First Lien Debt (8.6% Cash (1 month LIBOR + 7.0%, 2.0% Ceiling), Due 12/31/22) | | | | $ | 1,860 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,860 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,860 | | |
Portrait Studio,
LLC |
| | First Lien Debt (8.6% Cash (1 month LIBOR + 7.0%, 5.0% Ceiling), Due 12/31/22) | | | | | 4,500 | | | | | | — | | | | | | — | | | | | | 4,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,500 | | |
Portrait Studio,
LLC |
| | Preferred Units (4,350,000 Units) |
| | | | | | | | | | — | | | | | | — | | | | | | 2,450 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,450 | | |
Portrait Studio,
LLC |
| | Membership Units (150,000 Units) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | — | | | | | | — | | | | | | 8,810 | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,810 | | |
Print Direction, Inc. | | | First Lien Debt (10.0% Cash 2.0% PIK, due 2/24/19) | | | | | — | | | | | | 434 | | | | | | 12,761 | | | | | | 2,087 | | | | | | — | | | | | | (19,403) | | | | | | 4,555 | | | | | | — | | |
Print Direction, Inc. | | | Common Stock (18,543 shares) | | | | | | | | | | | — | | | | | | — | | | | | | 40 | | | | | | — | | | | | | (3,030) | | | | | | 2,990 | | | | | | — | | |
Print Direction, Inc.
|
| | Common Stock Warrants (820 shares) |
| | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | | | | | | | | | | 434 | | | | | | 12,761 | | | | | | 2,127 | | | | | | — | | | | | | (22,433) | | | | | | 7,545 | | | | | | — | | |
Total Control investments
|
| | | | | | | | | $ | 7,251 | | | | | $ | 86,650 | | | | | $ | 29,201 | | | | | $ | — | | | | | $ | (22,433) | | | | | $ | 14,190 | | | | | $ | 107,608 | | | |||
|
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
CapitalSouth Corporation
|
| | | $ | — | | | | | $ | 74 | | |
CapitalSouth Partners Florida Sidecar Fund II, L.P.
|
| | | | — | | | | | | 21 | | |
Capitala Investment Advisors, LLC
|
| | | | (2,487) | | | | | | (2,172) | | |
Total
|
| | | $ | (2,487) | | | | | $ | (2,077) | | |
| | |
For the year ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Interest expense and annual charges
|
| | | $ | 6,244 | | | | | $ | 6,336 | | | | | $ | 6,873 | | |
Deferred financing costs
|
| | | | 612 | | | | | | 611 | | | | | | 627 | | |
Total interest and financing expenses
|
| | | $ | 6,856 | | | | | $ | 6,947 | | | | | $ | 7,500 | | |
Average outstanding balance
|
| | | $ | 169,028 | | | | | $ | 170,700 | | | | | $ | 178,695 | | |
Average stated interest and annual charge rate
|
| | | | 3.69% | | | | | | 3.71% | | | | | | 3.83% | | |
Fixed Maturity Date
|
| |
Interest
Rate |
| |
SBA Annual
Charge |
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||||||||
March 1, 2019
|
| | | | 4.620% | | | | | | 0.941% | | | | | $ | — | | | | | $ | 5,000 | | |
September 1, 2020
|
| | | | 3.215% | | | | | | 0.285% | | | | | | 19,000 | | | | | | 19,000 | | |
March 1, 2021
|
| | | | 4.084% | | | | | | 0.515% | | | | | | 15,700 | | | | | | 15,700 | | |
March 1, 2021
|
| | | | 4.084% | | | | | | 0.285% | | | | | | 46,000 | | | | | | 46,000 | | |
March 1, 2022
|
| | | | 2.766% | | | | | | 0.285% | | | | | | 10,000 | | | | | | 10,000 | | |
March 1, 2022
|
| | | | 2.766% | | | | | | 0.515% | | | | | | 50,000 | | | | | | 50,000 | | |
March 1, 2023
|
| | | | 2.351% | | | | | | 0.515% | | | | | | 25,000 | | | | | | 25,000 | | |
| | | | | | | | | | | | | | | | $ | 165,700 | | | | | $ | 170,700 | | |
| | |
For the year ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Interest expense
|
| | | $ | — | | | | | $ | 3,908 | | | | | $ | 8,082 | | |
Deferred financing costs
|
| | | | — | | | | | | 293 | | | | | | 557 | | |
Total interest and financing expenses
|
| | | $ | — | | | | | $ | 4,201 | | | | | $ | 8,639 | | |
Average outstanding balance
|
| | | $ | — | | | | | $ | 53,766 | | | | | $ | 113,438 | | |
Average stated interest rate
|
| | | | —% | | | | | | 7.13% | | | | | | 7.13% | | |
| | |
For the year ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Interest expense
|
| | | $ | 4,500 | | | | | $ | 2,812 | | | | | $ | — | | |
Deferred financing costs
|
| | | | 509 | | | | | | 303 | | | | | | — | | |
Total interest and financing expenses
|
| | | $ | 5,009 | | | | | $ | 3,115 | | | | | $ | — | | |
Average outstanding balance
|
| | | $ | 75,000 | | | | | $ | 47,137 | | | | | $ | — | | |
Average stated interest rate
|
| | | | 6.0% | | | | | | 6.0% | | | | | | — | | |
| | |
For the year ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Interest expense
|
| | | $ | 2,995 | | | | | $ | 1,789 | | | | | $ | — | | |
Deferred financing costs
|
| | | | 324 | | | | | | 180 | | | | | | — | | |
Total interest and financing expenses
|
| | | $ | 3,319 | | | | | $ | 1,969 | | | | | $ | — | | |
Average outstanding balance
|
| | | $ | 52,088 | | | | | $ | 31,218 | | | | | $ | — | | |
Average stated interest rate
|
| | | | 5.75% | | | | | | 5.75% | | | | | | — | | |
| | |
For the year ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Interest expense
|
| | | $ | 305 | | | | | $ | 908 | | | | | $ | 2,303 | | |
Deferred financing costs
|
| | | | 441 | | | | | | 713 | | | | | | 965 | | |
Unused commitment fees
|
| | | | 1,353 | | | | | | 972 | | | | | | 304 | | |
Total interest and financing expenses
|
| | | $ | 2,099 | | | | | $ | 2,593 | | | | | $ | 3,572 | | |
Average outstanding balance
|
| | | $ | 6,304 | | | | | $ | 22,493 | | | | | $ | 64,625 | | |
Average stated interest rate
|
| | | | 4.89% | | | | | | 4.08% | | | | | | 3.51% | | |
| | |
Carrying
Value(1) |
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
SBA debentures
|
| | | $ | 165,700 | | | | | $ | 165,436 | | | | | $ | — | | | | | $ | — | | | | | $ | 165,436 | | |
2022 Notes
|
| | | | 75,000 | | | | | | 74,700 | | | | | | 74,700 | | | | | | — | | | | | | — | | |
2022 Convertible Notes
|
| | | | 52,088 | | | | | | 49,546 | | | | | | 49,546 | | | | | | — | | | | | | — | | |
Credit Facility
|
| | | | 10,000 | | | | | | 10,030 | | | | | | — | | | | | | — | | | | | | 10,030 | | |
Total
|
| | | $ | 302,788 | | | | | $ | 299,712 | | | | | $ | 124,246 | | | | | $ | — | | | | | $ | 175,466 | | |
| | |
Carrying
Value(1) |
| |
Fair Value
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||
SBA debentures
|
| | | $ | 170,700 | | | | | $ | 173,373 | | | | | $ | — | | | | | $ | — | | | | | $ | 173,373 | | |
2022 Notes
|
| | | | 75,000 | | | | | | 75,600 | | | | | | 75,600 | | | | | | — | | | | | | — | | |
2022 Convertible Notes
|
| | | | 52,088 | | | | | | 51,775 | | | | | | 51,775 | | | | | | — | | | | | | — | | |
Credit Facility
|
| | | | 9,000 | | | | | | 9,038 | | | | | | — | | | | | | — | | | | | | 9,038 | | |
Total
|
| | | $ | 306,788 | | | | | $ | 309,786 | | | | | $ | 127,375 | | | | | $ | — | | | | | $ | 182,411 | | |
| | |
Tax year
ended December 31, 2018 |
| |
Tax period
ended December 31, 2017 |
| |
Tax year
ended August 31, 2017 |
| |
Tax year
ended August 31, 2016 |
| ||||||||||||
Increase (decrease) in accumulated net investment income
|
| | | $ | 38 | | | | | $ | — | | | | | $ | (67) | | | | | $ | 13,838 | | |
Increase (decrease) in accumulated net realized gains on investments
|
| | | | — | | | | | | — | | | | | | 88 | | | | | | (13,816) | | |
Decrease in capital in excess of par value
|
| | | | (38) | | | | | | — | | | | | | (21) | | | | | | (22) | | |
| | |
Tax year
ended December 31, 2018 |
| |
Tax period
ended December 31, 2017 |
| |
Tax year
ended August 31, 2017 |
| |
Tax year
ended August 31, 2016 |
| ||||||||||||
Undistributed ordinary income
|
| | | $ | 1,016 | | | | | $ | 9,851 | | | | | $ | 8,999 | | | | | $ | 5,646 | | |
Accumulated capital losses
|
| | | | (79,063) | | | | | | (44,078) | | | | | | (43,618) | | | | | | (44,296) | | |
Unrealized appreciation
|
| | | | 6,519 | | | | | | 34,065 | | | | | | 25,994 | | | | | | 47,837 | | |
Other temporary differences
|
| | | | (610) | | | | | | (9,426) | | | | | | (8,276) | | | | | | (2,570) | | |
Total
|
| | | $ | (72,138) | | | | | $ | (9,588) | | | | | $ | (16,901) | | | | | $ | 6,617 | | |
| | |
Tax year
ended December 31, 2018 |
| |
Tax period
ended December 31, 2017 |
| |
Tax year
ended August 31, 2017 |
| |
Tax year
ended August 31, 2016 |
| ||||||||||||
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (16,026) | | | | | $ | (17,150) | | | | | $ | 1,647 | | | | | $ | 10,291 | | |
Net change in unrealized (appreciation) depreciation on investments
|
| | | | (840) | | | | | | (1,698) | | | | | | 18,518 | | | | | | (20,809) | | |
Capital loss carryforward (utilization)
|
| | | | 34,985 | | | | | | 460 | | | | | | (679) | | | | | | 44,296 | | |
Tax provision (benefit)
|
| | | | (1,916) | | | | | | 1,289 | | | | | | — | | | | | | — | | |
Other deductions for book in excess of deductions for tax
|
| | | | (9,051) | | | | | | 24,981 | | | | | | 9,053 | | | | | | (3,654) | | |
Total taxable income
|
| | | $ | 7,152 | | | | | $ | 7,882 | | | | | $ | 28,539 | | | | | $ | 30,124 | | |
|
| | |
Tax year
ended December 31, 2018 |
| |
Tax period
ended December 31, 2017 |
| |
Tax Year
ended August 31, 2017 |
| |
Tax year
ended August 31, 2016 |
| ||||||||||||
Ordinary income
|
| | | $ | 15,986 | | | | | $ | 6,052 | | | | | $ | 25,187 | | | | | $ | 24,478 | | |
Long-term capital gains
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,378 | | |
Return of capital
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 15,986 | | | | | $ | 6,052 | | | | | $ | 25,187 | | | | | $ | 32,856 | | |
| | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Deferred tax assets:
|
| | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 2,963 | | | | | $ | 2,216 | | |
Other deferred tax assets
|
| | | | 58 | | | | | | — | | |
Less valuation allowance
|
| | | | (364) | | | | | | (363) | | |
| | | | | 2,657 | | | | | | 1,853 | | |
Deferred tax liabilities:
|
| | | | | | | | | | | | |
Net unrealized appreciation on investments
|
| | | | (825) | | | | | | (2,809) | | |
Basis reduction in partnership investments
|
| | | | (1,204) | | | | | | (333) | | |
| | | | | (2,029) | | | | | | (3,142) | | |
Net deferred tax asset (liability)
|
| | | $ | 628 | | | | | $ | (1,289) | | |
| | |
For the year ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Tax expense (benefit) at statutory rates
|
| | | $ | (1,447) | | | | | $ | 1,998 | | | | | $ | — | | |
State income tax expense (benefit), net of federal benefit
|
| | | | (266) | | | | | | 188 | | | | | | — | | |
Tax benefit on net operating losses
|
| | | | — | | | | | | (908) | | | | | | — | | |
Adjustment to unrealized appreciation
|
| | | | (159) | | | | | | — | | | | | | — | | |
Other adjustments
|
| | | | (40) | | | | | | — | | | | | | — | | |
Tax expense on permanent items
|
| | | | — | | | | | | 140 | | | | | | — | | |
Revaluation for federal rate change
|
| | | | — | | | | | | (492) | | | | | | — | | |
Revaluation for state rate change
|
| | | | (5) | | | | | | | | | | | | | | |
Change in valuation allowance
|
| | | | 1 | | | | | | 363 | | | | | | — | | |
Total tax provision (benefit), net
|
| | | $ | (1,916) | | | | | $ | 1,289 | | | | | $ | — | | |
| | |
For the year ended
|
| |||||||||||||||
| | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Deferred tax provision (benefit) | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | (1,615) | | | | | $ | 778 | | | | | $ | — | | |
State
|
| | | | (302) | | | | | | 148 | | | | | | — | | |
Less valuation allowance
|
| | | | 1 | | | | | | 363 | | | | | | — | | |
Total tax provision (benefit), net
|
| | | $ | (1,916) | | | | | $ | 1,289 | | | | | $ | — | | |
| | |
As of
|
| |||||||||
Balance Sheets – AAE Acquisition, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 7,277 | | | | | $ | 6,712 | | |
Noncurrent assets
|
| | | | 22,994 | | | | | | 27,668 | | |
Total assets
|
| | | $ | 30,271 | | | | | $ | 34,380 | | |
Current liabilities
|
| | | $ | 53,939 | | | | | $ | 2,897 | | |
Noncurrent liabilities
|
| | | | 2,122 | | | | | | 51,428 | | |
Total liabilities
|
| | | $ | 56,061 | | | | | $ | 54,325 | | |
Total deficit
|
| | | $ | (25,790) | | | | | $ | (19,945) | | |
|
| | |
For the year ended
|
| |||||||||||||||
Statements of Operations – AAE Acquisition, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net sales
|
| | | $ | 27,162 | | | | | $ | 26,677 | | | | | $ | 28,352 | | |
Cost of goods sold
|
| | | | 20,098 | | | | | | 20,265 | | | | | | 22,402 | | |
Gross profit
|
| | | $ | 7,064 | | | | | $ | 6,412 | | | | | $ | 5,950 | | |
Other expenses
|
| | | $ | 12,768 | | | | | $ | 11,916 | | | | | $ | 11,812 | | |
Net loss before income taxes
|
| | | | (5,704) | | | | | | (5,504) | | | | | | (5,862) | | |
Income tax provision
|
| | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (5,704) | | | | | $ | (5,504) | | | | | $ | (5,862) | | |
|
| | |
As of
|
| |||||||||
Balance Sheets – CableOrganizer Acquisition, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 2,987 | | | | | $ | 5,182 | | |
Noncurrent assets
|
| | | | 8,459 | | | | | | 8,354 | | |
Total assets
|
| | | $ | 11,446 | | | | | $ | 13,536 | | |
Current liabilities
|
| | | $ | 13,094 | | | | | $ | 5,205 | | |
Noncurrent liabilities
|
| | | | — | | | | | | 12,346 | | |
Total liabilities
|
| | | $ | 13,094 | | | | | $ | 17,551 | | |
Total deficit
|
| | | $ | (1,648) | | | | | $ | (4,015) | | |
|
| | |
For the year ended
|
| |||||||||||||||
Statements of Operations – CableOrganizer Acquisition, LLC.
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net sales
|
| | | $ | 18,115 | | | | | $ | 27,133 | | | | | $ | 23,277 | | |
Cost of goods sold
|
| | | | 12,183 | | | | | | 19,819 | | | | | | 15,715 | | |
Gross profit
|
| | | $ | 5,932 | | | | | $ | 7,314 | | | | | $ | 7,562 | | |
Other expenses
|
| | | $ | 7,960 | | | | | $ | 10,690 | | | | | $ | 10,344 | | |
Net loss before income taxes
|
| | | | (2,028) | | | | | | (3,376) | | | | | | (2,782) | | |
Income tax provision
|
| | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (2,028) | | | | | $ | (3,376) | | | | | $ | (2,782) | | |
|
| | |
As of
|
| |||||||||
Balance Sheets – Eastport Holdings, LLC
|
| |
August 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 99,483 | | | | | $ | 94,396 | | |
Noncurrent assets
|
| | | | 185,292 | | | | | | 180,266 | | |
Total assets
|
| | | $ | 284,775 | | | | | $ | 274,662 | | |
Current liabilities
|
| | | $ | 163,085 | | | | | $ | 153,182 | | |
Noncurrent liabilities
|
| | | | 60,939 | | | | | | 56,272 | | |
Total liabilities
|
| | | $ | 224,024 | | | | | $ | 209,454 | | |
Total equity
|
| | | $ | 60,751 | | | | | $ | 65,208 | | |
|
| | |
For the eight
months ended August 31, 2018 |
| |
For the year ended
|
| ||||||||||||
Statements of Operations – Eastport Holdings, LLC
|
| |
December 31,
2017 |
| |
December 31,
2016 |
| ||||||||||||
Net sales
|
| | | $ | 373,943 | | | | | $ | 510,400 | | | | | $ | 499,986 | | |
Cost of goods sold
|
| | | | 267,395 | | | | | | 364,605 | | | | | | 377,036 | | |
Gross profit
|
| | | $ | 106,548 | | | | | $ | 145,795 | | | | | $ | 122,950 | | |
Other expenses
|
| | | $ | 103,811 | | | | | $ | 135,597 | | | | | $ | 111,677 | | |
Net income before income taxes
|
| | | | 2,737 | | | | | | 10,198 | | | | | | 11,273 | | |
Income tax provision
|
| | | | 335 | | | | | | 278 | | | | | | — | | |
Net income
|
| | | $ | 2,402 | | | | | $ | 9,920 | | | | | $ | 11,273 | | |
|
| | |
As of
|
| |||||||||
Balance Sheets – Micro Precision, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 5,880 | | | | | $ | 6,187 | | |
Noncurrent assets
|
| | | | 19,436 | | | | | | 15,864 | | |
Total assets
|
| | | $ | 25,316 | | | | | $ | 22,051 | | |
Current liabilities
|
| | | $ | 7,712 | | | | | $ | 6,511 | | |
Noncurrent liabilities
|
| | | | 13,961 | | | | | | 15,790 | | |
Total liabilities
|
| | | $ | 21,673 | | | | | $ | 22,301 | | |
Total equity (deficit)
|
| | | $ | 3,643 | | | | | $ | (250) | | |
|
| | |
For the year ended
|
| |||||||||||||||
Statements of Operations – Micro Precision, LLC
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net sales
|
| | | $ | 12,083 | | | | | $ | 14,053 | | | | | $ | 17,788 | | |
Cost of goods sold
|
| | | | 6,595 | | | | | | 8,677 | | | | | | 12,183 | | |
Gross profit
|
| | | $ | 5,488 | | | | | $ | 5,376 | | | | | $ | 5,605 | | |
Other expenses
|
| | | $ | 5,562 | | | | | $ | 6,590 | | | | | $ | 6,836 | | |
Net loss before income taxes
|
| | | | (74) | | | | | | (1,214) | | | | | | (1,231) | | |
Income tax provision
|
| | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (74) | | | | | $ | (1,214) | | | | | $ | (1,231) | | |
|
| | |
As of
|
| |||||||||
Balance Sheets – Navis Holdings, Inc.
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Current assets
|
| | | $ | 5,868 | | | | | $ | 4,723 | | |
Noncurrent assets
|
| | | | 5,145 | | | | | | 2,162 | | |
Total assets
|
| | | $ | 11,013 | | | | | $ | 6,885 | | |
Current liabilities
|
| | | $ | 5,542 | | | | | $ | 2,463 | | |
Noncurrent liabilities
|
| | | | 8,060 | | | | | | 6,738 | | |
Total liabilities
|
| | | $ | 13,602 | | | | | $ | 9,201 | | |
Total deficit
|
| | | $ | (2,589) | | | | | $ | (2,316) | | |
|
| | |
For the year ended
|
| |||||||||||||||
Statements of Operations – Navis Holdings, Inc.
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net sales
|
| | | $ | 14,305 | | | | | $ | 13,947 | | | | | $ | 17,803 | | |
Cost of goods sold
|
| | | | 8,456 | | | | | | 8,729 | | | | | | 10,933 | | |
Gross profit
|
| | | $ | 5,849 | | | | | $ | 5,218 | | | | | $ | 6,870 | | |
Other expenses
|
| | | $ | 5,977 | | | | | $ | 4,684 | | | | | $ | 5,070 | | |
Net income (loss) before income taxes
|
| | | | (128) | | | | | | 534 | | | | | | 1,800 | | |
Income tax provision
|
| | | | 20 | | | | | | 1,185 | | | | | | 701 | | |
Net income (loss)
|
| | | $ | (148) | | | | | $ | (651) | | | | | $ | 1,099 | | |
| | |
For the year ended
|
| |||||||||||||||
Basic and diluted
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (16,026) | | | | | $ | (6,984) | | | | | $ | 9,152 | | |
Weighted average common stock outstanding – basic and diluted
|
| | | | 15,993,436 | | | | | | 15,903,167 | | | | | | 15,819,175 | | |
Net increase (decrease) in net assets per share resulting from operations – basic and diluted
|
| | | $ | (1.00) | | | | | $ | (0.44) | | | | | $ | 0.58 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |
Cash
Distribution |
| |
DRIP
Shares Issued |
| |
DRIP
Share Value |
| ||||||||||||
January 2, 2018
|
| | January 22, 2018 | | | January 30, 2018 | | | | $ | 0.0833 | | | | | $ | 1,275 | | | | | | 7,280 | | | | | $ | 54 | | |
January 2, 2018
|
| |
February 20, 2018
|
| |
February 27, 2018
|
| | | | 0.0833 | | | | | | 1,275 | | | | | | 8,076 | | | | | | 54 | | |
January 2, 2018
|
| | March 23, 2018 | | | March 29, 2018 | | | | | 0.0833 | | | | | | 1,274 | | | | | | 7,631 | | | | | | 56 | | |
April 2, 2018
|
| | April 19, 2018 | | | April 27, 2018 | | | | | 0.0833 | | | | | | 1,278 | | | | | | 7,006 | | | | | | 53 | | |
April 2, 2018
|
| | May 22, 2018 | | | May 30, 2018 | | | | | 0.0833 | | | | | | 1,277 | | | | | | 6,875 | | | | | | 54 | | |
April 2, 2018
|
| | June 20, 2018 | | | June 28, 2018 | | | | | 0.0833 | | | | | | 1,280 | | | | | | 6,591 | | | | | | 52 | | |
July 2, 2018
|
| | July 23, 2018 | | | July 30, 2018 | | | | | 0.0833 | | | | | | 1,279 | | | | | | 6,515 | | | | | | 53 | | |
July 2, 2018
|
| | August 23, 2018 | | | August 30, 2018 | | | | | 0.0833 | | | | | | 1,277 | | | | | | 6,699 | | | | | | 56 | | |
July 2, 2018
|
| |
September 20, 2018
|
| |
September 27, 2018
|
| | | | 0.0833 | | | | | | 1,249 | | | | | | 10,066 | | | | | | 84 | | |
October 1, 2018
|
| | October 23, 2018 | | | October 30, 2018 | | | | | 0.0833 | | | | | | 1,249 | | | | | | 10,918 | | | | | | 85 | | |
October 1, 2018
|
| |
November 21, 2018
|
| |
November 29, 2018
|
| | | | 0.0833 | | | | | | 1,249 | | | | | | 11,342 | | | | | | 86 | | |
October 1, 2018
|
| |
December 20, 2018
|
| |
December 28, 2018
|
| | | | 0.0833 | | | | | | 1,255 | | | | | | 11,317 | | | | | | 82 | | |
Total Distributions Declared and Distributed for 2018
|
| | | $ | 1.00 | | | | | $ | 15,217 | | | | | | 100,316 | | | | | $ | 769 | | | ||||||
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |
Cash
Distribution |
| |
DRIP
Shares Issued |
| |
DRIP
Share Value |
| ||||||||||||
January 3, 2017
|
| | January 20, 2017 | | | January 30, 2017 | | | | $ | 0.1300 | | | | | $ | 1,993 | | | | | | 5,304 | | | | | $ | 70 | | |
January 3, 2017
|
| |
February 20, 2017
|
| |
February 27, 2017
|
| | | | 0.1300 | | | | | | 1,993 | | | | | | 5,195 | | | | | | 70 | | |
January 3, 2017
|
| | March 23, 2017 | | | March 30, 2017 | | | | | 0.1300 | | | | | | 1,998 | | | | | | 4,948 | | | | | | 67 | | |
April 3, 2017
|
| | April 19, 2017 | | | April 27, 2017 | | | | | 0.1300 | | | | | | 1,996 | | | | | | 5,164 | | | | | | 69 | | |
April 3, 2017
|
| | May 23, 2017 | | | May 29, 2017 | | | | | 0.1300 | | | | | | 1,990 | | | | | | 5,880 | | | | | | 76 | | |
April 3, 2017
|
| | June 21, 2017 | | | June 29, 2017 | | | | | 0.1300 | | | | | | 1,969 | | | | | | 7,959 | | | | | | 97 | | |
July 3, 2017
|
| | July 21, 2017 | | | July 28, 2017 | | | | | 0.1300 | | | | | | 1,995 | | | | | | 5,889 | | | | | | 73 | | |
July 3, 2017
|
| | August 23, 2017 | | | August 30, 2017 | | | | | 0.1300 | | | | | | 1,957 | | | | | | 13,162 | | | | | | 111 | | |
July 3, 2017
|
| |
September 20, 2017
|
| |
September 28, 2017
|
| | | | 0.1300 | | | | | | 1,989 | | | | | | 9,085 | | | | | | 80 | | |
October 2, 2017
|
| | October 23, 2017 | | | October 30, 2017 | | | | | 0.0833 | | | | | | 1,280 | | | | | | 5,876 | | | | | | 48 | | |
October 2, 2017
|
| |
November 21, 2017
|
| |
November 29, 2017
|
| | | | 0.0833 | | | | | | 1,278 | | | | | | 6,856 | | | | | | 49 | | |
October 2, 2017
|
| |
December 20, 2017
|
| |
December 28, 2017
|
| | | | 0.0833 | | | | | | 1,273 | | | | | | 7,868 | | | | | | 55 | | |
Total Distributions Declared and Distributed for 2017
|
| | | $ | 1.42 | | | | | $ | 21,711 | | | | | | 83,186 | | | | | $ | 865 | | | ||||||
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount
Per Share |
| |
Cash
Distribution |
| |
DRIP
Shares Issued |
| |
DRIP
Share Value |
| ||||||||||||
January 4, 2016
|
| | January 22, 2016 | | | January 28, 2016 | | | | $ | 0.1567 | | | | | $ | 2,392 | | | | | | 8,135 | | | | | $ | 80 | | |
January 4, 2016
|
| |
February 19, 2016
|
| |
February 26, 2016
|
| | | | 0.1567 | | | | | | 2,405 | | | | | | 7,076 | | | | | | 70 | | |
January 4, 2016
|
| | March 22, 2016 | | | March 30, 2016 | | | | | 0.1567 | | | | | | 2,397 | | | | | | 7,079 | | | | | | 77 | | |
April 1, 2016
|
| | April 22, 2016 | | | April 28, 2016 | | | | | 0.1567 | | | | | | 2,392 | | | | | | 6,625 | | | | | | 85 | | |
April 1, 2016
|
| | May 23, 2016 | | | May 30, 2016 | | | | | 0.1567 | | | | | | 2,372 | | | | | | 8,147 | | | | | | 104 | | |
April 1, 2016
|
| | June 21, 2016 | | | June 29, 2016 | | | | | 0.1567 | | | | | | 2,369 | | | | | | 8,229 | | | | | | 108 | | |
July 1, 2016
|
| | July 22, 2016 | | | July 29, 2016 | | | | | 0.1567 | | | | | | 2,382 | | | | | | 7,025 | | | | | | 98 | | |
July 1, 2016
|
| | August 22, 2016 | | | August 30, 2016 | | | | | 0.1567 | | | | | | 2,391 | | | | | | 6,256 | | | | | | 90 | | |
July 1, 2016
|
| |
September 22, 2016
|
| |
September 29, 2016
|
| | | | 0.1567 | | | | | | 2,380 | | | | | | 8,242 | | | | | | 101 | | |
September 22, 2016
|
| | October 21, 2016 | | | October 28, 2016 | | | | | 0.1300 | | | | | | 1,977 | | | | | | 6,619 | | | | | | 82 | | |
September 22, 2016
|
| |
November 21, 2016
|
| |
November 29, 2016
|
| | | | 0.1300 | | | | | | 1,926 | | | | | | 11,384 | | | | | | 136 | | |
September 22, 2016
|
| |
December 21, 2016
|
| |
December 29, 2016
|
| | | | 0.1300 | | | | | | 1,989 | | | | | | 5,883 | | | | | | 72 | | |
Total Distributions Declared and Distributed for 2016
|
| | | $ | 1.80 | | | | | $ | 27,372 | | | | | | 90,700 | | | | | $ | 1,103 | | |
| | |
For the year ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value at beginning of year
|
| | | $ | 13.91 | | | | | $ | 15.79 | | | | | $ | 17.04 | | | | | $ | 18.56 | | | | | $ | 20.71 | | |
Net investment income(1)
|
| | | | 1.00 | | | | | | 0.98 | | | | | | 1.84 | | | | | | 1.67 | | | | | | 1.54 | | |
Net realized gain (loss) on investments(1)
|
| | | | (2.18) | | | | | | (1.52) | | | | | | (1.44) | | | | | | 0.35 | | | | | | 0.06 | | |
Net unrealized appreciation (depreciation) on investments(1)
|
| | | | (0.37) | | | | | | 0.44 | | | | | | 0.35 | | | | | | (1.11) | | | | | | (1.87) | | |
Net unrealized appreciation (depreciation) on Written Call Option(1)
|
| | | | 0.43 | | | | | | (0.26) | | | | | | (0.17) | | | | | | — | | | | | | — | | |
Tax benefit (provision)(1)
|
| | | | 0.12 | | | | | | (0.08) | | | | | | — | | | | | | — | | | | | | — | | |
Distributions declared from net investment income
|
| | | | (1.00) | | | | | | (1.42) | | | | | | (1.80) | | | | | | (1.88) | | | | | | (1.88) | | |
Distributions declared from net realized gains
|
| | | | — | | | | | | — | | | | | | — | | | | | | (0.50) | | | | | | — | | |
Issuance of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | (0.15) | | | | | | — | | |
Accretive impact of stock repurchase
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.13 | | | | | | — | | |
Other(7) | | | | | (0.03) | | | | | | (0.02) | | | | | | (0.03) | | | | | | (0.03) | | | | | | — | | |
Net asset value at end of year
|
| | | $ | 11.88 | | | | | $ | 13.91 | | | | | $ | 15.79 | | | | | $ | 17.04 | | | | | $ | 18.56 | | |
Net assets at end of year
|
| | | $ | 190,644 | | | | | $ | 221,887 | | | | | $ | 250,582 | | | | | $ | 268,802 | | | | | $ | 240,837 | | |
Shares outstanding at end of year
|
| | | | 16,051,547 | | | | | | 15,951,231 | | | | | | 15,868,045 | | | | | | 15,777,345 | | | | | | 12,974,420 | | |
Per share market value at end of year
|
| | | $ | 7.17 | | | | | $ | 7.28 | | | | | $ | 12.93 | | | | | $ | 12.08 | | | | | $ | 17.87 | | |
Total return based on market value(2)
|
| | | | 12.14% | | | | | | (35.68)% | | | | | | 24.07% | | | | | | (20.43)% | | | | | | (0.85)% | | |
Ratio/Supplemental data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of net investment income to average net assets
|
| | | | 7.60% | | | | | | 6.54% | | | | | | 11.32% | | | | | | 9.55% | | | | | | 7.78% | | |
Ratio of incentive fee, net of incentive fee waiver,
to average net assets(6) |
| | | | 0.12% | | | | | | 0.15% | | | | | | 2.01% | | | | | | 1.88% | | | | | | 1.11% | | |
Ratio of interest and financing expenses to average net assets
|
| | | | 8.20% | | | | | | 7.94% | | | | | | 7.68% | | | | | | 7.17% | | | | | | 5.21% | | |
Ratio of loss on extinguishment of debt to average net assets
|
| | | | —% | | | | | | 1.15% | | | | | | —% | | | | | | —% | | | | | | —% | | |
Ratio of tax (benefit) provision to average net assets
|
| | | | (0.91)% | | | | | | 0.54% | | | | | | —% | | | | | | —% | | | | | | —% | | |
Ratio of other operating expenses net of management fee waiver to average net assets(8)
|
| | | | 6.52% | | | | | | 5.75% | | | | | | 5.61% | | | | | | 5.52% | | | | | | 5.20% | | |
Ratio of total expenses including tax provision, net of fee waivers to average net assets(6)(8)
|
| | | | 13.93% | | | | | | 15.53% | | | | | | 15.30% | | | | | | 14.57% | | | | | | 11.52% | | |
Portfolio turnover rate(3)
|
| | | | 22.69% | | | | | | 16.34% | | | | | | 21.33% | | | | | | 25.99% | | | | | | 18.62% | | |
Average debt outstanding(4)
|
| | | $ | 302,420 | | | | | $ | 325,314 | | | | | $ | 356,758 | | | | | $ | 324,824 | | | | | $ | 255,268 | | |
Average debt outstanding per common share
|
| | | $ | 18.84 | | | | | $ | 20.39 | | | | | $ | 22.48 | | | | | $ | 20.59 | | | | | $ | 19.67 | | |
Asset coverage ratio per unit(5)
|
| | | $ | 2,391 | | | | | $ | 2,630 | | | | | $ | 2,592 | | | | | $ | 2,465 | | | | | $ | 1,788 | | |
| | |
For the quarter ended
|
| |||||||||||||||||||||
(Dollars in thousands, except per share data)
|
| |
December 31,
2018 |
| |
September 30,
2018 |
| |
June 30,
2018 |
| |
March 31,
2018 |
| ||||||||||||
Total investment income
|
| | | $ | 11,308 | | | | | $ | 11,530 | | | | | $ | 11,882 | | | | | $ | 12,572 | | |
Net investment income
|
| | | $ | 3,501 | | | | | $ | 3,851 | | | | | $ | 4,231 | | | | | $ | 4,438 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (9,201) | | | | | $ | (11,916) | | | | | $ | 4,948 | | | | | $ | 141 | | |
Net investment income per share(1)
|
| | | $ | 0.22 | | | | | $ | 0.24 | | | | | $ | 0.26 | | | | | $ | 0.28 | | |
Net increase (decrease) in net assets resulting from operations per share(1)
|
| | | $ | (0.57) | | | | | $ | (0.74) | | | | | $ | 0.31 | | | | | $ | 0.01 | | |
Net asset value per share at end of period
|
| | | $ | 11.88 | | | | | $ | 12.71 | | | | | $ | 13.71 | | | | | $ | 13.66 | | |
| | |
For the quarter ended
|
| |||||||||||||||||||||
(Dollars in thousands, except per share data)
|
| |
December 31,
2017 |
| |
September 30,
2017 |
| |
June 30,
2017 |
| |
March 31,
2017 |
| ||||||||||||
Total investment income
|
| | | $ | 11,600 | | | | | $ | 12,312 | | | | | $ | 12,362 | | | | | $ | 14,815 | | |
Net investment income
|
| | | $ | 4,220 | | | | | $ | 4,410 | | | | | $ | 703 | | | | | $ | 6,191 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (587) | | | | | $ | (5,753) | | | | | $ | (5,525) | | | | | $ | 4,881 | | |
Net investment income per share(1)
|
| | | $ | 0.26 | | | | | $ | 0.28 | | | | | $ | 0.04 | | | | | $ | 0.39 | | |
Net increase (decrease) in net assets resulting from operations per share(1)
|
| | | $ | (0.04) | | | | | $ | (0.36) | | | | | $ | (0.35) | | | | | $ | 0.31 | | |
Net asset value per share at end of period
|
| | | $ | 13.91 | | | | | $ | 14.21 | | | | | $ | 14.97 | | | | | $ | 15.71 | | |
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Distributions
per Share |
| |||
January 2, 2019
|
| |
January 24, 2019
|
| |
January 30, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
February 20, 2019
|
| |
February 27, 2019
|
| | | $ | 0.0833 | | |
January 2, 2019
|
| |
March 21, 2019
|
| |
March 28, 2019
|
| | | $ | 0.0833 | | |